ERAMET S.A. (EPA:ERA)
France · Delayed Price · Currency is EUR 44.30
-0.72 (-1.60%)
Sep 2, 2026, 12:13 PM CET
ERAMET Financials Overview
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Revenue Revenue Growth | 3,006 | 2,789 | 3,026 | 3,340 | 5,102 | 3,710 |
Revenue Growth | 7.78% | -7.83% | -9.40% | -34.53% | 37.52% | 31.84% |
Gross Profit Gross Profit Growth | 1,943 | 1,775 | 2,055 | 2,239 | 3,607 | 2,748 |
Operating Income Operating Income Growth | -86 | -203 | 49 | 15 | 1,238 | 754 |
Net Income Net Income Growth | -520 | -477 | 14 | 109 | 740 | 298 |
Earnings Per Share EPS Growth | -18.17 | -16.67 | 0.49 | 3.75 | 25.47 | 10.39 |
EPS Growth | - | - | -86.95% | -85.29% | 145.05% | - |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Mining and Metals - Nickel Mining and Metals - Nickel Growth | 183 | 169 | 138 | 179 | 1,392 | 1,046 |
Mining and Metals - Mineral Sands Mining and Metals - Mineral Sands Growth | 162 | 241 | 311 | 275 | 465 | 349 |
Mining and Metals - Lithium Mining and Metals - Lithium Growth | 173 | 41 | - | - | - | - |
SLN SLN Growth | 48 | 47 | 54 | 206 | - | - |
Holding and Other Eliminations and Others Holding and Other Eliminations and Others Growth | 437 | 412 | 405 | 613 | 6 | 6 |
Mining and Metals - Manganese Mining and Metals - Manganese Growth | 1,892 | 1,843 | 2,025 | 1,978 | 3,151 | 2,267 |
Total Total Growth | 2,895 | 2,753 | 2,933 | 3,251 | 5,014 | 3,668 |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Investments Cash & Investments Growth | 1,252 | 592 | 929 | 1,616 | 1,668 | 1,176 |
Total Debt Total Debt Growth | 3,119 | 2,525 | 2,226 | 2,227 | 2,004 | 2,113 |
Net Cash (Debt) Net Cash Growth | -1,867 | -1,933 | -1,297 | -611 | -336 | -937 |
Net Cash Growth | - | - | - | - | - | - |
Net Cash Per Share Net Cash Per Share Growth | -65.25 | -67.57 | -44.86 | -21.11 | -11.57 | -32.66 |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Cash Flow Operating Cash Flow Growth | -76 | -313 | -125 | 172 | 991 | 643 |
Capital Expenditures CapEx Growth | -338 | -465 | -665 | -595 | -491 | -269 |
Free Cash Flow Free Cash Flow Growth | -414 | -778 | -790 | -423 | 500 | 374 |
Free Cash Flow Growth | - | - | - | - | 33.69% | 53.28% |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Gross Margin | 64.64% | 63.64% | 67.91% | 67.04% | 70.70% | 74.07% |
Operating Margin | -2.86% | -7.28% | 1.62% | 0.45% | 24.27% | 20.32% |
Pretax Margin | -20.59% | -18.90% | 1.39% | 2.99% | 23.40% | 23.96% |
Profit Margin | -17.30% | -17.10% | 0.46% | 3.26% | 14.50% | 8.03% |
FCF Margin | -13.77% | -27.89% | -26.11% | -12.67% | 9.80% | 10.08% |
| Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|
| Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Dividend Per Share Dividend Per Share Growth | 1.500 | 1.500 | 3.500 | 2.500 |
Dividend Per Share Growth | 0% | -57.14% | 40.00% | - |
Dividend Yield | 2.85% | 2.19% | 4.54% | 3.85% |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Sep '26 Sep 2, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
PE Ratio | - | - | 110.04 | 18.72 | 3.01 | 6.93 |
Forward PE | - | 22.70 | 7.98 | 6.16 | 4.18 | 3.72 |
P/FCF Ratio | - | - | - | - | 4.45 | 5.52 |
PS Ratio | 0.43 | 0.59 | 0.51 | 0.61 | 0.44 | 0.56 |