ERAMET S.A. (EPA:ERA)
France · Delayed Price · Currency is EUR 42.40
-0.44 (-1.03%)
Jul 23, 2026, 5:35 PM CET
ERAMET Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 2,753 | 2,933 | 3,251 | 5,014 | 3,668 | |
Revenue Growth (YoY) | -6.14% | -9.78% | -35.16% | 36.70% | 31.37% |
Cost of Revenue | 2,655 | 2,638 | 2,976 | 3,525 | 2,658 |
Gross Profit | 98 | 295 | 275 | 1,489 | 1,010 |
Depreciation & Amortization Expenses | 270 | 248 | 240 | 271 | 259 |
Other Operating Expenses | 200 | -4 | 228 | 193 | -128 |
Total Operating Expenses | 470 | 244 | 468 | 464 | 131 |
Operating Income | -372 | 51 | -193 | 1,025 | 879 |
Interest Income | 58 | 166 | 295 | 258 | 121 |
Interest Expense | -148 | -118 | -85 | -115 | -116 |
Other Non-Operating Income (Expense) | -65 | -57 | 83 | 26 | 5 |
Total Non-Operating Income (Expense) | -155 | -9 | 293 | 169 | 10 |
Pretax Income | -527 | 42 | 100 | 1,194 | 889 |
Provision for Income Taxes | 43 | 94 | 88 | 264 | 98 |
Net Income | -570 | -52 | 18 | 774 | 365 |
Minority Interest in Earnings | -93 | -66 | -91 | 34 | 67 |
Net Income to Common | -477 | 14 | 109 | 740 | 298 |
Net Income Growth | - | -87.16% | -85.27% | 148.32% | - |
Shares Outstanding (Basic) | 29 | 29 | 29 | 29 | - |
Shares Outstanding (Diluted) | 29 | 29 | 29 | 29 | - |
Shares Change (YoY) | 0.11% | -0.09% | -0.33% | - | - |
EPS (Basic) | -16.67 | 0.50 | 3.80 | 25.81 | - |
EPS (Diluted) | -16.67 | 0.50 | 3.75 | 25.49 | - |
EPS Growth | - | -86.67% | -85.29% | - | - |
Free Cash Flow | -742 | -727 | -748 | 403 | 331 |
Free Cash Flow Growth | - | - | - | 21.75% | - |
Free Cash Flow Per Share | -25.63 | -25.14 | -25.84 | 13.88 | - |
Dividends Per Share | - | 1.500 | 1.500 | 3.500 | 2.500 |
Dividend Growth | - | - | -57.14% | 40.00% | - |
Gross Margin | 3.56% | 10.06% | 8.46% | 29.70% | 27.54% |
Operating Margin | -13.51% | 1.74% | -5.94% | 20.44% | 23.96% |
Profit Margin | -20.70% | -1.77% | 0.55% | 15.44% | 9.95% |
FCF Margin | -26.95% | -24.79% | -23.01% | 8.04% | 9.02% |
EBITDA | -372 | 51 | -193 | 1,025 | 879 |
EBIT | -372 | 51 | -193 | 1,025 | 879 |
EBIT Margin | -13.51% | 1.74% | -5.94% | 20.44% | 23.96% |
Effective Tax Rate | -8.16% | 223.81% | 88.00% | 22.11% | 11.02% |