Eutelsat Group (EPA:ETL)
France
· Delayed Price · Currency is EUR 1.177
-0.043 (-3.52%)
Feb 21, 2025, 5:35 PM CET
Eutelsat Group Cash Flow Statement
Financials in millions EUR. Fiscal year is July - June.
Millions EUR. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 | Jun '20 Jun 30, 2020 | 2019 - 2015 |
| Net Income | -991.8 | -309.9 | 314.9 | 230.8 | 214.1 | 297.6 | Upgrade
|
| Depreciation & Amortization | 1,460 | 790 | 535.3 | 482 | 507.7 | 530.9 | Upgrade
|
| Other Amortization | 16.1 | 16.3 | 7.3 | 10.1 | 7.7 | 7.3 | Upgrade
|
| Loss (Gain) on Equity Investments | 0.8 | 22.8 | 87.3 | 71.5 | - | - | Upgrade
|
| Other Operating Activities | 15.6 | 63.5 | 94.1 | -32.9 | 66.8 | 24.9 | Upgrade
|
| Change in Accounts Receivable | -126.8 | -63 | -351.1 | 9.8 | 81.1 | -89.9 | Upgrade
|
| Change in Accounts Payable | 1.3 | -18 | -74.3 | -1.2 | -7.3 | 10.7 | Upgrade
|
| Change in Unearned Revenue | -29.1 | 3.9 | 121.4 | 30.8 | 18.9 | -2.5 | Upgrade
|
| Operating Cash Flow | 345.9 | 505.6 | 734.9 | 800.9 | 889 | 779 | Upgrade
|
| Operating Cash Flow Growth | -48.23% | -31.20% | -8.24% | -9.91% | 14.12% | -8.16% | Upgrade
|
| Capital Expenditures | -470.6 | -463.2 | -201 | -177.2 | -183.4 | -220.3 | Upgrade
|
| Cash Acquisitions | -138.2 | - | - | - | - | - | Upgrade
|
| Divestitures | - | - | - | - | 41.5 | 67.5 | Upgrade
|
| Investment in Securities | 192.5 | 198.4 | -122.1 | -491.9 | -48 | -12.5 | Upgrade
|
| Other Investing Activities | 24.7 | 355.2 | -9.8 | 86.1 | 6.6 | 85.6 | Upgrade
|
| Investing Cash Flow | -391.6 | 90.4 | -332.9 | -583 | -183.3 | -79.7 | Upgrade
|
| Long-Term Debt Issued | - | 870.9 | - | - | 1,200 | 300 | Upgrade
|
| Long-Term Debt Repaid | - | -962.9 | -369.5 | -102.3 | -1,565 | -1,017 | Upgrade
|
| Net Debt Issued (Repaid) | -16 | -92 | -369.5 | -102.3 | -365.3 | -716.7 | Upgrade
|
| Issuance of Common Stock | 0.2 | - | - | - | - | - | Upgrade
|
| Repurchase of Common Stock | - | - | - | - | - | -20 | Upgrade
|
| Common Dividends Paid | -1 | -1 | -80.6 | -214.2 | - | -295.1 | Upgrade
|
| Dividends Paid | -1 | -1 | -80.6 | -214.2 | -204.9 | -295.1 | Upgrade
|
| Other Financing Activities | -143.7 | -149.2 | -147.9 | -96.8 | -99.9 | -291.3 | Upgrade
|
| Financing Cash Flow | -160.5 | -242.2 | -598 | -413.3 | -670.1 | -1,323 | Upgrade
|
| Foreign Exchange Rate Adjustments | 2.2 | 1.5 | -0.3 | 14.7 | -6.5 | 0.6 | Upgrade
|
| Miscellaneous Cash Flow Adjustments | -0.3 | -0.1 | -2 | 0.1 | - | -0.2 | Upgrade
|
| Net Cash Flow | -204.3 | 355.2 | -198.3 | -180.6 | 29.1 | -623.4 | Upgrade
|
| Free Cash Flow | -124.7 | 42.4 | 533.9 | 623.7 | 705.6 | 558.7 | Upgrade
|
| Free Cash Flow Growth | - | -92.06% | -14.40% | -11.61% | 26.29% | -12.35% | Upgrade
|
| Free Cash Flow Margin | -10.00% | 3.50% | 47.19% | 54.16% | 57.18% | 43.71% | Upgrade
|
| Free Cash Flow Per Share | -0.26 | 0.10 | 2.15 | 2.71 | 3.07 | 2.41 | Upgrade
|
| Cash Interest Paid | 159 | 136.1 | 95.3 | 78.3 | 80 | 83.2 | Upgrade
|
| Cash Income Tax Paid | 105.9 | 69.2 | 27.3 | 25.2 | 42.8 | 96.2 | Upgrade
|
| Levered Free Cash Flow | 390.9 | 463.84 | 364.39 | 837.26 | 640.45 | 439.16 | Upgrade
|
| Unlevered Free Cash Flow | 478.99 | 534.35 | 400.96 | 871.04 | 678.38 | 477.3 | Upgrade
|
| Change in Net Working Capital | 83.6 | -205.7 | 368.2 | -266.7 | -99.3 | 117.6 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.