EPA:FCMC Income Statement

Financials in millions EUR. Fiscal year is November - October.

Millions EUR. Fiscal year is Nov - Oct.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Oct '25 Oct 31, 2025	Oct '24 Oct 31, 2024	Oct '23 Oct 31, 2023	Oct '22 Oct 31, 2022	Oct '21 Oct 31, 2021
Revenue	161.21	153.55	147.17	147.74	75.96
Revenue Growth (YoY)	4.99%	4.33%	-0.39%	94.49%	37.96%
Cost of Revenue	65.43	62.46	60.01	56.89	32.44
Gross Profit	95.78	91.09	87.17	90.85	43.53
Selling, General & Admin	41.14	39.66	37.12	34.47	21.22
Other Operating Expenses	1.32	3.95	2.8	3.27	3.31
Operating Expenses	56.4	57.58	53.56	51.22	41.53
Operating Income	39.38	33.51	33.6	39.64	2
Interest Expense	-0.02	-1.36	-1.38	-0.95	-0.72
Interest & Investment Income	-	1.89	1.18	0.01	-
Earnings From Equity Investments	0.82	0.7	0.5	0.65	0.15
Other Non Operating Income (Expenses)	0.69	0.85	1.19	0	1.6
EBT Excluding Unusual Items	40.87	35.6	35.1	39.35	3.03
Merger & Restructuring Charges	-	-1.18	-1.35	-0.17	-
Asset Writedown	-	-	-11.72	-	-
Legal Settlements	-	-	-	1.7	-
Other Unusual Items	-	-	-	-	6.4
Pretax Income	40.87	34.42	22.03	40.88	9.43
Income Tax Expense	11.46	10.66	10.8	12.83	5.14
Earnings From Continuing Operations	29.41	23.76	11.24	28.05	4.29
Minority Interest in Earnings	-0.95	-0.93	-0.8	-0.93	-0.41
Net Income	28.46	22.84	10.43	27.12	3.88
Net Income to Common	28.46	22.84	10.43	27.12	3.88
Net Income Growth	24.63%	118.94%	-61.54%	599.43%	-
Shares Outstanding (Basic)	0	0	0	0	0
Shares Outstanding (Diluted)	0	0	0	0	0
Shares Change (YoY)	-	-9.24%	-0.83%	-	-
EPS (Basic)	180.54	144.85	60.04	154.83	22.14
EPS (Diluted)	180.54	144.85	60.04	154.83	22.14
EPS Growth	24.64%	141.26%	-61.22%	599.42%	-
Free Cash Flow	27.95	21.21	24.02	51.09	23.36
Free Cash Flow Per Share	177.28	134.50	138.25	291.62	133.36
Dividend Per Share	-	-	-	77.000	60.000
Dividend Growth	-	-	-	28.33%	-
Gross Margin	59.41%	59.32%	59.23%	61.49%	57.30%
Operating Margin	24.43%	21.82%	22.83%	26.83%	2.63%
Profit Margin	17.66%	14.87%	7.09%	18.36%	5.10%
Free Cash Flow Margin	17.34%	13.81%	16.32%	34.58%	30.75%
EBITDA	53.21	45.27	44.6	50.77	15.24
EBITDA Margin	33.01%	29.48%	30.30%	34.36%	20.06%
D&A For EBITDA	13.83	11.76	10.99	11.13	13.24
EBIT	39.38	33.51	33.6	39.64	2
EBIT Margin	24.43%	21.82%	22.83%	26.83%	2.63%
Effective Tax Rate	28.04%	30.96%	49.01%	31.39%	54.52%
Revenue as Reported	161.21	153.55	147.17	147.74	83.8

Updated Apr 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.