La Française de l'Energie Income Statement

Financials in millions EUR. Fiscal year is July - June.

Millions EUR. Fiscal year is Jul - Jun.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Jun '25 Jun 30, 2025	Jun '24 Jun 30, 2024	Jun '23 Jun 30, 2023	Jun '22 Jun 30, 2022	Jun '21 Jun 30, 2021
Revenue	32.38	30.37	31.45	39.23	26.22	10.24
Revenue Growth (YoY)	23.35%	-3.42%	-19.84%	49.60%	156.16%	30.31%
Cost of Revenue	12.09	11.53	7.38	5.25	6.35	4.25
Gross Profit	20.29	18.84	24.07	33.97	19.87	5.99
Selling, General & Admin	11.89	11.61	9.39	8.21	6.22	3.38
Other Operating Expenses	-6.13	-6.83	-3.16	-0.35	-2.62	-0.31
Operating Expenses	11.06	9.51	10.06	10.99	5.71	4.57
Operating Income	9.23	9.33	14.01	22.99	14.16	1.42
Interest Expense	-6.52	-5.66	-3.07	-1.98	-4.39	-1.12
Interest & Investment Income	1.71	1.26	0.63	0.35	0	0.01
Earnings From Equity Investments	0.85	1.92	0.58	-	-	-
Currency Exchange Gain (Loss)	-0.02	-	-	-	-	-
Other Non Operating Income (Expenses)	-1.82	-1.48	-0.21	-0.12	-0.18	-0.08
EBT Excluding Unusual Items	3.43	5.37	11.94	21.23	9.59	0.22
Other Unusual Items	-	-	-	-6.85	0.1	-
Pretax Income	3.43	5.37	11.94	14.38	9.69	0.22
Income Tax Expense	0.97	2.21	2.8	2.55	2.49	-0.07
Earnings From Continuing Operations	2.46	3.16	9.14	11.83	7.2	0.29
Minority Interest in Earnings	0.24	0.52	0.58	0.14	0.12	-0.02
Net Income	2.7	3.68	9.72	11.97	7.31	0.27
Net Income to Common	2.7	3.68	9.72	11.97	7.31	0.27
Net Income Growth	-48.36%	-62.18%	-18.81%	63.70%	2573.68%	152.03%
Shares Outstanding (Basic)	5	5	5	5	5	5
Shares Outstanding (Diluted)	5	5	5	5	5	5
Shares Change (YoY)	0.30%	0.99%	0.87%	-0.08%	-5.19%	0.81%
EPS (Basic)	0.51	0.70	1.86	2.31	1.41	0.05
EPS (Diluted)	0.51	0.70	1.86	2.31	1.41	0.05
EPS Growth	-48.40%	-62.54%	-19.51%	63.83%	2720.00%	150.00%
Free Cash Flow	-22.67	-10.31	5.25	11.84	-3.27	-5.12
Free Cash Flow Per Share	-4.29	-1.95	1.00	2.28	-0.63	-0.94
Gross Margin	62.67%	62.02%	76.54%	86.61%	75.77%	58.50%
Operating Margin	28.52%	30.71%	44.57%	58.60%	54.00%	13.85%
Profit Margin	8.34%	12.11%	30.91%	30.52%	27.89%	2.67%
Free Cash Flow Margin	-70.03%	-33.95%	16.70%	30.17%	-12.47%	-49.98%
EBITDA	13.41	13.25	17.38	32.97	16.27	3.19
EBITDA Margin	41.43%	43.63%	55.28%	84.04%	62.04%	31.13%
D&A For EBITDA	4.18	3.92	3.37	9.98	2.11	1.77
EBIT	9.23	9.33	14.01	22.99	14.16	1.42
EBIT Margin	28.52%	30.71%	44.57%	58.60%	54.00%	13.85%
Effective Tax Rate	28.24%	41.14%	23.48%	17.71%	25.67%	-

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.