FDJ United (EPA:FDJU)
France · Delayed Price · Currency is EUR 22.23
+0.30 (1.37%)
Aug 3, 2026, 2:04 PM CET
FDJ United Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 3,678 | 3,065 | 2,621 | 2,461 | 2,256 | |
Revenue Growth | 19.98% | 16.93% | 6.51% | 9.11% | 17.51% |
Cost of Revenue | 1,547 | 1,367 | 1,234 | 1,330 | 1,233 |
Gross Profit | 2,130 | 1,698 | 1,388 | 1,132 | 1,023 |
Selling, General & Admin | 1,228 | 905.7 | 731 | 660.9 | 614.1 |
Depreciation & Amortization Expenses | 336.5 | 224.5 | 125.1 | - | - |
Other Operating Expenses | 199.1 | 39.2 | 10.6 | 21.8 | 17.2 |
Total Operating Expenses | 1,764 | 1,169 | 866.7 | 682.7 | 631.3 |
Operating Income | 366.5 | 528.6 | 521.1 | 448.8 | 391.8 |
Interest Income | 2.9 | 2.9 | 2.1 | 1.1 | 4.1 |
Other Non-Operating Income (Expense) | -63.5 | 5.3 | 42.7 | -28.7 | 20.8 |
Total Non-Operating Income (Expense) | -60.6 | 8.2 | 44.8 | -27.6 | 24.9 |
Pretax Income | 305.9 | 536.8 | 566 | 421.2 | 416.6 |
Provision for Income Taxes | 130 | 137.9 | 141 | 113.3 | 122.5 |
Net Income | 175.9 | 398.9 | 425.1 | 307.9 | 294.2 |
Minority Interest in Earnings | 0 | 0.1 | 0 | 0 | 0 |
Net Income to Common | 175.9 | 398.8 | 425.1 | 307.9 | 294.2 |
Net Income Growth | -55.89% | -6.19% | 38.06% | 4.66% | 37.67% |
Shares Outstanding (Basic) | 185 | 185 | 191 | 191 | 191 |
Shares Outstanding (Diluted) | 185 | 185 | 191 | 191 | 191 |
Shares Change | 0.16% | -3.01% | -0.01% | -0.07% | -0.00% |
EPS (Basic) | 0.95 | 2.16 | 2.23 | 1.61 | 1.54 |
EPS (Diluted) | 0.95 | 2.16 | 2.23 | 1.61 | 1.54 |
EPS Growth | -56.02% | -3.14% | 38.51% | 4.54% | 37.50% |
Free Cash Flow | 567.7 | 427.1 | 504.2 | 302 | 527.4 |
Free Cash Flow Growth | 32.92% | -15.29% | 66.95% | -42.74% | 125.87% |
Free Cash Flow Per Share | 3.06 | 2.31 | 2.64 | 1.58 | 2.76 |
Dividends Per Share | 2.100 | 2.050 | 1.780 | 1.370 | 1.240 |
Dividend Growth | 2.44% | 15.17% | 29.93% | 10.48% | 37.78% |
Gross Margin | 57.93% | 55.40% | 52.95% | 45.98% | 45.35% |
Operating Margin | 9.97% | 17.25% | 19.88% | 18.24% | 17.37% |
Profit Margin | 4.78% | 13.01% | 16.22% | 12.51% | 13.04% |
FCF Margin | 15.44% | 13.93% | 19.23% | 12.27% | 23.38% |
EBITDA | 871.6 | 756.6 | 646.7 | 579.6 | 549.4 |
EBITDA Margin | 23.70% | 24.68% | 24.67% | 23.55% | 24.36% |
EBIT | 366.5 | 528.6 | 521.1 | 448.8 | 391.8 |
EBIT Margin | 9.97% | 17.25% | 19.88% | 18.24% | 17.37% |
Effective Tax Rate | 42.50% | 25.69% | 24.91% | 26.90% | 29.40% |