Lisi S.A. (EPA:FII)
France flag France · Delayed Price · Currency is EUR
62.30
-2.90 (-4.45%)
Jul 29, 2026, 5:35 PM CET

Lisi S.A. Financials Overview

Millions EUR. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
1,7121,7481,6091,6301,4251,164
Revenue Growth
-2.05%8.65%-1.33%14.40%22.45%-6.67%
Gross Profit
840.87843.04738.37751.27694.46600.9
Operating Income
131.13140.1675.6486.3779.4255.86
Net Income
163.66139.7256.0137.5356.9644.05
Earnings Per Share
3.523.011.200.811.060.82
EPS Growth
16.94%150.83%48.15%-23.59%29.27%-

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Other Items
-0.69-1.72-1.05-0.86-0.47-0.76
LISI Aerospace
1,2531,1911,030838.91717.3558.05
LISI Automotive
546.32558.51579.7610.44557.58484.6
Total
1,7991,7481,6091,6301,4251,164

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
246.76270.44191.66139.31144.15215.87
Total Debt
511.81504.16680.19640.37435.64488.15
Net Cash (Debt)
-265.05-233.72-488.53-501.06-291.49-272.28
Net Cash Growth
------
Net Cash Per Share
-5.70-5.03-10.51-10.79-5.43-5.08

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
227.72197.1186.84132.5157.89128.97
Capital Expenditures
-105.97-100.68-106.8-98.89-110.55-66.64
Free Cash Flow
121.7696.4280.0433.6147.3362.33
Free Cash Flow Growth
26.27%20.47%138.14%-28.99%-24.06%62.57%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
49.12%48.23%45.90%46.08%48.73%51.63%
Operating Margin
7.66%8.02%4.70%5.30%5.57%4.80%
Pretax Margin
6.17%5.02%3.76%3.73%5.42%5.21%
Profit Margin
9.48%7.99%3.45%2.25%3.98%3.81%
FCF Margin
7.11%5.52%4.98%2.06%3.32%5.36%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJul '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
0.4600.4600.3900.3100.1500.290
Dividend Per Share Growth
17.95%17.95%25.81%106.67%-48.28%107.14%
Dividend Yield
0.71%0.74%1.42%0.75%1.50%0.50%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJul '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
30.9617.6418.3329.1418.3634.57
Forward PE
19.2721.7413.7015.6213.3423.43
P/FCF Ratio
33.8925.1712.5231.9322.2524.09
PS Ratio
1.541.390.620.660.741.29