Lisi S.A. (EPA:FII)
France flag France · Delayed Price · Currency is EUR
67.00
-1.20 (-1.76%)
Aug 18, 2026, 5:35 PM CET

Lisi S.A. Financials Overview

Millions EUR. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
1,8461,8061,6681,6781,4641,199
Revenue Growth
2.22%8.27%-0.61%14.66%22.04%-5.52%
Gross Profit
939.7901.23797.77799.17733.03636.44
Operating Income
180.75161.0198.7190.6889.166.61
Net Income
163.66139.7256.0137.5356.9644.05
Earnings Per Share
3.513.011.200.811.060.82
EPS Growth
16.71%150.53%48.15%-23.59%29.27%-

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Other Items
-0.69-1.72-1.05-0.86-0.47-0.76
LISI Aerospace
1,2531,1911,030838.91717.3558.05
LISI Automotive
546.32558.51579.7610.44557.58484.6
Total
1,7991,7481,6091,6301,4251,164

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
246.76270.44191.66139.31144.15215.87
Total Debt
511.81504.16680.19640.37435.64488.15
Net Cash (Debt)
-265.05-233.72-488.53-501.06-291.49-272.28
Net Cash Growth
------
Net Cash Per Share
-5.69-5.03-10.51-10.79-5.43-5.08

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
190.02197.1186.84136.92133.74120.08
Capital Expenditures
-105.97-100.68-106.8-98.89-110.55-66.64
Free Cash Flow
84.0596.4280.0438.0323.1953.44
Free Cash Flow Growth
-12.83%20.47%110.48%63.99%-56.61%-52.83%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
50.90%49.90%47.82%47.62%50.08%53.06%
Operating Margin
9.79%8.91%5.92%5.40%6.09%5.55%
Pretax Margin
6.78%4.86%3.63%3.62%5.28%5.06%
Profit Margin
8.86%7.74%3.36%2.24%3.89%3.67%
FCF Margin
4.55%5.34%4.80%2.27%1.58%4.46%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
0.4600.4600.3900.3100.1500.290
Dividend Per Share Growth
17.95%17.95%25.81%106.67%-48.28%107.14%
Dividend Yield
0.67%0.87%1.81%1.36%0.80%1.08%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
33.8917.3717.9028.5118.0834.08
Forward PE
21.0921.7413.7015.6213.3423.43
P/FCF Ratio
37.3125.1812.5228.1444.4128.09
PS Ratio
1.701.340.600.640.701.25