Lisi S.A. (EPA:FII)
France flag France · Delayed Price · Currency is EUR
28.75
-0.60 (-2.04%)
Apr 2, 2025, 4:45 PM CET

Lisi S.A. Cash Flow Statement

Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2015 - 2019
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2015 - 2019
Net Income
56.0137.5356.9644.05-37.32
Upgrade
Depreciation & Amortization
104.25100.998.9694.64117.1
Upgrade
Loss (Gain) From Sale of Assets
9.81-11.47-7.49-12.6249.61
Upgrade
Other Operating Activities
35.0621.5813.5610.67-11.53
Upgrade
Change in Accounts Receivable
11.0325.9739.9211.6159.36
Upgrade
Change in Inventory
-29.31-37.61-68.18-28.279.5
Upgrade
Operating Cash Flow
186.84136.92133.74120.08186.72
Upgrade
Operating Cash Flow Growth
36.46%2.37%11.38%-35.69%-16.58%
Upgrade
Capital Expenditures
-106.8-98.89-110.55-66.64-73.43
Upgrade
Sale of Property, Plant & Equipment
6.42.180.880.710.8
Upgrade
Cash Acquisitions
----67.2-
Upgrade
Divestitures
---5.780.79
Upgrade
Investment in Securities
-5.11-3--0.880.01
Upgrade
Other Investing Activities
--0--
Upgrade
Investing Cash Flow
-105.8-99.77-110.76-128.5-69.43
Upgrade
Short-Term Debt Issued
1.530.622.1185.3866.86
Upgrade
Long-Term Debt Issued
101.7267.5989.7376.6711.51
Upgrade
Total Debt Issued
103.23268.2191.83162.0578.36
Upgrade
Short-Term Debt Repaid
-103.1-79.45-166.23-142.78-144.11
Upgrade
Long-Term Debt Repaid
-1.81-23.56-3.55-25.58-29.42
Upgrade
Total Debt Repaid
-104.91-103-169.79-168.36-173.53
Upgrade
Net Debt Issued (Repaid)
-1.68165.21-77.95-6.31-95.16
Upgrade
Issuance of Common Stock
0.844.11-0-
Upgrade
Repurchase of Common Stock
--204.55---
Upgrade
Common Dividends Paid
-14.2-8-15.42-7.44-
Upgrade
Other Financing Activities
-28.77-17.98-5.03-4.64-5.19
Upgrade
Financing Cash Flow
-43.81-61.22-98.4-18.39-100.35
Upgrade
Foreign Exchange Rate Adjustments
-2.123.64-1.365.18-3.96
Upgrade
Miscellaneous Cash Flow Adjustments
-0.20.49-0.660.2-5.35
Upgrade
Net Cash Flow
34.92-19.95-77.44-21.437.63
Upgrade
Free Cash Flow
80.0438.0323.1953.44113.29
Upgrade
Free Cash Flow Growth
110.48%63.99%-56.61%-52.83%7.62%
Upgrade
Free Cash Flow Margin
4.32%2.27%1.58%4.46%8.92%
Upgrade
Free Cash Flow Per Share
1.720.820.431.002.14
Upgrade
Cash Income Tax Paid
16.7417.2612.929.112.58
Upgrade
Levered Free Cash Flow
20.0211.9816.6939.36157.71
Upgrade
Unlevered Free Cash Flow
54.7224.7220.3442.98161.4
Upgrade
Change in Net Working Capital
14.6233.9723.7526.66-91.79
Upgrade
Source: S&P Global Market Intelligence. Standard template. Financial Sources.