Fnac Darty SA (EPA:FNAC)
France flag France · Delayed Price · Currency is EUR
28.90
+1.05 (3.77%)
Apr 1, 2025, 12:31 PM CET

Fnac Darty Income Statement

Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2019 - 2015
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2019 - 2015
Revenue
8,2537,8757,9498,0437,491
Upgrade
Revenue Growth (YoY)
4.81%-0.94%-1.16%7.37%1.93%
Upgrade
Cost of Revenue
5,7725,4955,5405,6695,305
Upgrade
Gross Profit
2,4812,3802,4102,3742,186
Upgrade
Selling, General & Admin
1,2861,2231,2041,1731,056
Upgrade
Other Operating Expenses
1,008986.5975.7929.2914.3
Upgrade
Operating Expenses
2,2942,2092,1802,1031,971
Upgrade
Operating Income
187.4170.6230.4270.9215.2
Upgrade
Interest Expense
-82.5-57.9-47.3-46.5-47.8
Upgrade
Earnings From Equity Investments
1.30.10.2-0.20.1
Upgrade
Other Non Operating Income (Expenses)
-2.8-10.1-4.6-4.3-3.6
Upgrade
EBT Excluding Unusual Items
103.4102.7178.7219.9163.9
Upgrade
Merger & Restructuring Charges
-32.9-16.4-19.8-7.3-4.1
Upgrade
Gain (Loss) on Sale of Investments
--10.66.69-
Upgrade
Asset Writedown
-31.7-19.9-4--14.2
Upgrade
Other Unusual Items
33.2-94.3-3.2-32.4
Upgrade
Pretax Income
72-38.5158.3218.6148
Upgrade
Income Tax Expense
30.630.654.474.159.6
Upgrade
Earnings From Continuing Operations
41.4-69.1103.9144.588.4
Upgrade
Earnings From Discontinued Operations
2.1124.7-13215.3-94.4
Upgrade
Net Income to Company
43.555.6-28.1159.8-6
Upgrade
Minority Interest in Earnings
-7.6-5.9-3.90.57.2
Upgrade
Net Income
35.949.7-32160.31.2
Upgrade
Net Income to Common
35.949.7-32160.31.2
Upgrade
Net Income Growth
-27.77%--13258.33%-98.86%
Upgrade
Shares Outstanding (Basic)
2928272726
Upgrade
Shares Outstanding (Diluted)
3228313027
Upgrade
Shares Change (YoY)
16.87%-9.69%2.29%9.97%1.28%
Upgrade
EPS (Basic)
1.251.80-1.196.020.05
Upgrade
EPS (Diluted)
1.121.80-1.055.370.05
Upgrade
EPS Growth
-38.18%--10846.82%-98.75%
Upgrade
Free Cash Flow
382.3528.777410.1421.8
Upgrade
Free Cash Flow Per Share
11.8719.192.5213.7515.55
Upgrade
Dividend Per Share
1.0000.4501.4002.0001.000
Upgrade
Dividend Growth
122.22%-67.86%-30.00%100.00%-
Upgrade
Gross Margin
30.06%30.22%30.31%29.51%29.18%
Upgrade
Operating Margin
2.27%2.17%2.90%3.37%2.87%
Upgrade
Profit Margin
0.43%0.63%-0.40%1.99%0.02%
Upgrade
Free Cash Flow Margin
4.63%6.71%0.97%5.10%5.63%
Upgrade
EBITDA
278.7264.1311.3352.3305.2
Upgrade
EBITDA Margin
3.38%3.35%3.92%4.38%4.07%
Upgrade
D&A For EBITDA
91.393.580.981.490
Upgrade
EBIT
187.4170.6230.4270.9215.2
Upgrade
EBIT Margin
2.27%2.17%2.90%3.37%2.87%
Upgrade
Effective Tax Rate
42.50%-34.37%33.90%40.27%
Upgrade
Updated Feb 26, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.