Fnac Darty Ratios and Metrics

Market cap in millions EUR. Fiscal year is January - December.

Millions EUR. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 10, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	1,022	849	826	752	921	1,534
Market Cap Growth	17.67%	2.79%	9.80%	-18.32%	-39.99%	9.76%
Enterprise Value	2,559	3,319	2,497	2,485	2,574	3,034
Last Close Price	35.10	28.95	27.74	26.34	31.68	50.41
PE Ratio	-	-	23.00	15.13	-	9.57
Forward PE	14.79	12.11	9.81	8.16	7.27	9.80
PS Ratio	0.10	0.08	0.10	0.10	0.12	0.19
PB Ratio	0.65	0.54	0.48	0.49	0.61	0.98
P/FCF Ratio	2.95	-	2.16	1.42	11.96	3.74
P/OCF Ratio	1.93	-	1.64	1.14	4.27	2.91
PEG Ratio	-	0.93	0.93	0.93	0.66	0.42
EV/Sales Ratio	0.25	0.32	0.30	0.32	0.32	0.38
EV/EBITDA Ratio	5.79	19.37	8.96	9.41	8.27	8.61
EV/EBIT Ratio	12.60	41.49	13.33	14.57	11.17	11.20
EV/FCF Ratio	7.39	-	6.53	4.70	33.43	7.40
Debt / Equity Ratio	1.60	1.60	1.41	1.34	1.36	1.32
Debt / EBITDA Ratio	14.75	14.75	3.65	7.83	6.67	5.86
Debt / FCF Ratio	-	-	6.41	3.91	26.98	5.03
Net Debt / Equity Ratio	0.90	0.90	0.78	0.60	0.74	0.56
Net Debt / EBITDA Ratio	8.23	8.23	4.88	3.50	3.62	2.48
Net Debt / FCF Ratio	-	-	3.56	1.75	14.63	2.13
Asset Turnover	1.21	1.21	1.07	1.14	1.16	1.14
Inventory Turnover	4.54	4.54	4.10	4.78	4.93	5.49
Quick Ratio	0.32	0.32	0.33	0.37	0.39	0.48
Current Ratio	0.92	0.92	0.88	0.84	0.89	0.95
Return on Equity (ROE)	-4.10%	-4.10%	2.53%	-4.52%	6.73%	9.84%
Return on Assets (ROA)	0.59%	0.59%	1.51%	1.55%	2.10%	2.40%
Return on Invested Capital (ROIC)	2.68%	2.63%	3.88%	6.68%	5.95%	7.46%
Return on Capital Employed (ROCE)	1.90%	1.90%	4.30%	5.00%	6.30%	7.10%
Earnings Yield	-14.25%	-17.20%	4.35%	6.61%	-3.48%	10.45%
FCF Yield	33.88%	-	46.30%	70.30%	8.36%	26.73%
Dividend Yield	2.84%	3.45%	3.60%	1.71%	4.42%	3.97%
Payout Ratio	-	-	33.98%	43.06%	-	16.66%
Buyback Yield / Dilution	-	-	-16.87%	9.69%	-2.29%	-9.97%
Total Shareholder Return	2.84%	3.45%	-13.26%	11.40%	2.13%	-6.00%

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.