EPA:FPG Balance Sheet

Financials in millions EUR. Fiscal year is January - December.

Millions EUR. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jun '25 Jun 30, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Cash & Equivalents	0.85	1.22	0.79	0.93	0.51	2.23
Cash & Short-Term Investments	0.85	1.22	0.79	0.93	0.51	2.23
Cash Growth	-3.10%	54.78%	-15.68%	82.91%	-77.13%	816.05%
Accounts Receivable	1.27	0.53	0.64	0.85	0.53	0.42
Other Receivables	1.35	1.01	1.19	1.11	1.07	1.26
Receivables	2.61	1.54	1.82	1.95	1.6	1.67
Other Current Assets	-	-	-	-	-	0
Total Current Assets	3.46	2.76	2.61	2.88	2.11	3.9
Property, Plant & Equipment	1.22	1.25	1.62	1.82	2.17	2.5
Goodwill	4.45	4.45	9.95	9.95	9.95	9.95
Other Intangible Assets	-	0	0	0.01	0.01	0.01
Long-Term Deferred Tax Assets	0.93	0.8	0.38	0.28	0.3	0.28
Other Long-Term Assets	0.12	0.12	0.12	0.12	0.1	0.1
Total Assets	10.33	9.53	14.83	15.18	15.4	17.46
Accounts Payable	3.03	2.78	2.63	2.44	1.1	0.95
Short-Term Debt	0.76	0.58	0.5	0.6	0.76	0.54
Current Portion of Long-Term Debt	0.23	0.28	0.28	0.35	0.26	0.08
Current Portion of Leases	0.42	0.4	0.41	0.38	0.45	0.34
Current Income Taxes Payable	2.61	2.6	2.54	3.47	3.93	4.97
Other Current Liabilities	0.44	1.06	1.88	0.87	1.07	1.63
Total Current Liabilities	7.48	7.7	8.24	8.11	7.56	8.5
Long-Term Debt	0.5	0.59	0.87	0.65	1	1.25
Long-Term Leases	0.96	1.04	1.42	1.65	1.91	2.28
Pension & Post-Retirement Benefits	0.52	0.52	0.48	0.48	0.55	0.57
Other Long-Term Liabilities	0.1	0.2	0.05	0.36	0.36	0.48
Total Liabilities	9.56	10.05	11.05	11.24	11.37	13.07
Common Stock	0.64	4.26	1.79	1.79	1.79	1.79
Additional Paid-In Capital	4.02	2.75	2.75	2.75	2.75	2.75
Retained Earnings	-0.41	-6.74	-0.18	-0.11	-0.33	0.04
Comprehensive Income & Other	-3.48	-0.78	-0.58	-0.48	-0.18	-0.19
Total Common Equity	0.77	-0.52	3.78	3.95	4.03	4.39
Minority Interest	-	-	-	-	-0	0
Shareholders' Equity	0.77	-0.52	3.78	3.95	4.03	4.39
Total Liabilities & Equity	10.33	9.53	14.83	15.18	15.4	17.46
Total Debt	2.87	2.9	3.47	3.62	4.37	4.48
Net Cash (Debt)	-2.03	-1.68	-2.69	-2.69	-3.86	-2.26
Net Cash Per Share	-0.11	-0.15	-0.31	-0.31	-0.44	-0.26
Filing Date Shares Outstanding	63.57	21.01	8.5	8.71	8.71	8.79
Total Common Shares Outstanding	63.57	21.01	8.5	8.71	8.71	8.79
Working Capital	-4.02	-4.94	-5.63	-5.22	-5.45	-4.59
Book Value Per Share	0.01	-0.02	0.44	0.45	0.46	0.50
Tangible Book Value	-3.68	-4.97	-6.17	-6.01	-5.93	-5.58
Tangible Book Value Per Share	-0.06	-0.24	-0.73	-0.69	-0.68	-0.63

Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.