Grenobloise d'Electronique et d'Automatismes Société Anonyme (EPA:GEA)
France · Delayed Price · Currency is EUR 93.50
-1.00 (-1.06%)
Jun 3, 2026, 12:15 PM CET
EPA:GEA Income Statement
Financials in millions EUR. Fiscal year is October - September.
Millions EUR. Fiscal year is Oct - Sep.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Sep '24 Sep 30, 2024 | Sep '23 Sep 30, 2023 | Sep '22 Sep 30, 2022 | Sep '21 Sep 30, 2021 |
Operating Revenue | 40.23 | 49.46 | 40.2 | 37.92 | 33.15 |
Other Revenue | - | -0 | 0 | - | 0 |
| 40.23 | 49.46 | 40.2 | 37.92 | 33.15 | |
Revenue Growth (YoY) | -18.66% | 23.03% | 6.00% | 14.40% | -0.03% |
Cost of Revenue | 21.62 | 32.27 | 24.34 | 22.23 | 18.44 |
Gross Profit | 18.61 | 17.19 | 15.86 | 15.69 | 14.71 |
Selling, General & Admin | 13.59 | 13.68 | 13.27 | 12.43 | 12.14 |
Other Operating Expenses | 0.9 | 0.17 | 0.82 | 0.34 | 0.71 |
Operating Expenses | 14.92 | 14.2 | 14.42 | 13.1 | 13.15 |
Operating Income | 3.69 | 2.99 | 1.44 | 2.58 | 1.56 |
Interest Expense | -0.05 | -0.03 | -0.02 | -0.03 | -0.03 |
Interest & Investment Income | 0.68 | 1.05 | 0.84 | 0.2 | 0.18 |
Currency Exchange Gain (Loss) | - | 0 | 0 | 0.01 | 0 |
Other Non Operating Income (Expenses) | 0 | - | 0 | 0 | -0 |
EBT Excluding Unusual Items | 4.32 | 4 | 2.26 | 2.77 | 1.71 |
Gain (Loss) on Sale of Investments | - | - | -0 | -0 | -0 |
Gain (Loss) on Sale of Assets | - | - | 0.01 | -0.04 | 0.07 |
Asset Writedown | - | - | -0.22 | -0.27 | -0.08 |
Other Unusual Items | - | -0.41 | 0.2 | 0.36 | 0.07 |
Pretax Income | 4.32 | 3.59 | 2.24 | 2.83 | 1.77 |
Income Tax Expense | 0.93 | 0.71 | 0.63 | 0.5 | 0.56 |
Net Income | 3.38 | 2.88 | 1.62 | 2.33 | 1.21 |
Net Income to Common | 3.38 | 2.88 | 1.62 | 2.33 | 1.21 |
Net Income Growth | 17.41% | 78.11% | -30.51% | 93.05% | -59.14% |
Shares Outstanding (Basic) | 1 | 1 | 1 | 1 | 1 |
Shares Outstanding (Diluted) | 1 | 1 | 1 | 1 | 1 |
Shares Change (YoY) | -0.12% | -0.07% | 0.22% | -0.74% | -3.37% |
EPS (Basic) | 3.08 | 2.62 | 1.47 | 2.12 | 1.09 |
EPS (Diluted) | 3.08 | 2.62 | 1.47 | 2.12 | 1.09 |
EPS Growth | 17.56% | 78.23% | -30.66% | 94.50% | -57.72% |
Free Cash Flow | 11.24 | -4.02 | -0.63 | 4.79 | -4.89 |
Free Cash Flow Per Share | 10.23 | -3.65 | -0.57 | 4.36 | -4.42 |
Dividend Per Share | 1.900 | 1.600 | 1.300 | 1.300 | 0.700 |
Dividend Growth | 18.75% | 23.08% | - | 85.71% | -50.00% |
Gross Margin | 46.26% | 34.76% | 39.45% | 41.37% | 44.37% |
Operating Margin | 9.16% | 6.04% | 3.59% | 6.81% | 4.72% |
Profit Margin | 8.41% | 5.83% | 4.03% | 6.14% | 3.64% |
Free Cash Flow Margin | 27.95% | -8.12% | -1.57% | 12.63% | -14.76% |
EBITDA | 3.89 | 3.62 | 2.06 | 3.05 | 1.86 |
EBITDA Margin | 9.68% | 7.31% | 5.12% | 8.03% | 5.62% |
D&A For EBITDA | 0.21 | 0.63 | 0.62 | 0.46 | 0.3 |
EBIT | 3.69 | 2.99 | 1.44 | 2.58 | 1.56 |
EBIT Margin | 9.16% | 6.04% | 3.59% | 6.81% | 4.72% |
Effective Tax Rate | 21.64% | 19.82% | 27.87% | 17.61% | 31.78% |
Revenue as Reported | 39.84 | 46.64 | 41.86 | 36.05 | 35.72 |