Grenobloise d'Electronique et d'Automatismes Société Anonyme (EPA:GEA)

EPA:GEA Cash Flow Statement

Financials in millions EUR. Fiscal year is October - September.

Fiscal Year	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Sep 30, 2024	Sep 30, 2023	Sep 30, 2022	Sep 30, 2021	Sep 30, 2020
Net Income	2.88	1.62	2.33	1.21	2.95
Depreciation & Amortization	0.34	0.62	0.46	0.3	-0.01
Other Amortization	0.01	-	-	-	-
Loss (Gain) From Sale of Assets	-	-0	-0.01	-0.04	-0.02
Other Operating Activities	0.28	-0	0	0.12	0
Change in Accounts Receivable	-3.46	-6.8	8.44	-4.02	3.95
Change in Inventory	2.42	-2.44	1.35	-2.56	-2.43
Change in Other Net Operating Assets	-5.53	6.7	-7.31	0.46	-0.7
Operating Cash Flow	-3.06	-0.31	5.26	-4.54	3.75
Capital Expenditures	-0.96	-0.32	-0.47	-0.36	-0.3
Sale of Property, Plant & Equipment	-	0	0.02	0.04	0.02
Investment in Securities	-	-	-	-5.07	-
Other Investing Activities	-	-0	-	-	-
Investing Cash Flow	-0.96	-0.32	-0.45	-5.4	-0.29
Issuance of Common Stock	-	-	0.01	0.13	0.06
Repurchase of Common Stock	-	-	-0.01	-0.13	-1.79
Common Dividends Paid	-21.41	-1.43	-0.77	-1.54	-2.45
Financing Cash Flow	-21.41	-1.43	-0.77	-1.54	-4.18
Miscellaneous Cash Flow Adjustments	-	-	-	-	-0.36
Net Cash Flow	-25.42	-2.06	4.04	-11.47	-1.07
Free Cash Flow	-4.02	-0.63	4.79	-4.89	3.44
Free Cash Flow Margin	-8.12%	-1.57%	12.63%	-14.76%	10.39%
Free Cash Flow Per Share	-3.65	-0.57	4.36	-4.42	3.01
Levered Free Cash Flow	-5.51	-1.27	4.62	-4.51	2.58
Unlevered Free Cash Flow	-5.51	-1.25	4.64	-4.49	2.58
Change in Net Working Capital	6.77	2.45	-3.03	5.41	-0.76

Updated Jan 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.