GL Events Income Statement

Financials in millions EUR. Fiscal year is January - December.

Millions EUR. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	1,717	1,634	1,419	1,310	741.24
Revenue Growth (YoY)	5.07%	15.13%	8.33%	76.76%	54.63%
Cost of Revenue	89.05	84.34	94.25	104.36	44.08
Gross Profit	1,628	1,550	1,325	1,206	697.17
Selling, General & Admin	1,296	1,247	1,049	977.68	558.88
Other Operating Expenses	26.23	13.45	22.01	11.07	-27.37
Operating Expenses	1,447	1,388	1,184	1,099	629.12
Operating Income	180.26	161.15	141.48	107.07	68.05
Interest Expense	-66.43	-64.44	-57.49	-39.97	-31.45
Interest & Investment Income	20.23	14.39	17.58	10.76	2.76
Earnings From Equity Investments	0.61	0.31	0.37	-0.48	-0.49
Currency Exchange Gain (Loss)	-6.55	0.31	-3.75	-0.5	1.67
Other Non Operating Income (Expenses)	-1.49	-0.02	-1.57	-2.02	0.03
Pretax Income	126.63	111.71	96.63	74.86	40.57
Income Tax Expense	35.27	28.87	24.79	15.68	16.59
Earnings From Continuing Operations	91.36	82.84	71.84	59.18	23.98
Minority Interest in Earnings	-9.62	-9.41	-11.9	-6.48	-8.83
Net Income	81.74	73.44	59.95	52.7	15.15
Net Income to Common	81.74	73.44	59.95	52.7	15.15
Net Income Growth	11.30%	22.50%	13.75%	247.84%	-
Shares Outstanding (Basic)	29	29	29	29	29
Shares Outstanding (Diluted)	29	30	30	30	30
Shares Change (YoY)	-2.17%	0.61%	-1.86%	2.30%	1.13%
EPS (Basic)	2.79	2.50	2.05	1.80	0.52
EPS (Diluted)	2.79	2.45	2.01	1.74	0.51
EPS Growth	13.76%	21.86%	15.52%	241.18%	-
Free Cash Flow	168.09	69.04	164.65	152.15	81.93
Free Cash Flow Per Share	5.73	2.30	5.53	5.01	2.76
Dividend Per Share	-	0.900	0.700	0.350	-
Dividend Growth	-	28.57%	100.00%	-	-
Gross Margin	94.81%	94.84%	93.36%	92.03%	94.05%
Operating Margin	10.50%	9.86%	9.97%	8.17%	9.18%
Profit Margin	4.76%	4.50%	4.22%	4.02%	2.04%
Free Cash Flow Margin	9.79%	4.23%	11.60%	11.61%	11.05%
EBITDA	204.64	231.01	206.22	165.65	117.91
EBITDA Margin	11.92%	14.14%	14.53%	12.64%	15.91%
D&A For EBITDA	24.38	69.86	64.74	58.58	49.86
EBIT	180.26	161.15	141.48	107.07	68.05
EBIT Margin	10.50%	9.86%	9.97%	8.17%	9.18%
Effective Tax Rate	27.85%	25.84%	25.65%	20.94%	40.89%

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.