Groupe Pizzorno Environnement (EPA:GPE)
France · Delayed Price · Currency is EUR 61.80
+0.20 (0.32%)
Jun 19, 2026, 3:20 PM CET
EPA:GPE Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 274.48 | 273.05 | 264.57 | 226.87 | 208.28 | |
Revenue Growth (YoY) | 0.53% | 3.21% | 16.61% | 8.93% | 4.82% |
Cost of Revenue | 168.58 | 162.07 | 157.91 | 133.64 | 120.59 |
Gross Profit | 105.9 | 110.98 | 106.66 | 93.24 | 87.69 |
Selling, General & Admin | 52.2 | 58.45 | 51.96 | 42.67 | 39.55 |
Other Operating Expenses | -7.58 | -1.03 | 9.59 | 13.34 | 4.48 |
Operating Expenses | 80.11 | 89.92 | 90.05 | 80.42 | 67.99 |
Operating Income | 25.79 | 21.06 | 16.61 | 12.82 | 19.7 |
Interest Expense | -2.68 | -2.24 | -1.07 | -1 | -1.06 |
Interest & Investment Income | 5.24 | 5.59 | 3.88 | 2.48 | 2.07 |
Earnings From Equity Investments | -0.02 | -0 | 0.01 | 0.02 | 0.01 |
Currency Exchange Gain (Loss) | 0.01 | -0.01 | 0.02 | 0.01 | -0 |
Other Non Operating Income (Expenses) | -0.83 | -3.78 | -0.61 | 8.93 | -5.62 |
EBT Excluding Unusual Items | 27.52 | 20.62 | 18.84 | 23.25 | 15.09 |
Gain (Loss) on Sale of Assets | 0.09 | 0.12 | 0.24 | 0.52 | 0.04 |
Asset Writedown | 0.65 | 0.18 | 0.65 | 0.6 | 0.55 |
Pretax Income | 28.26 | 20.92 | 19.73 | 24.37 | 15.68 |
Income Tax Expense | 4.5 | 6.72 | 5.97 | 5.83 | 6.1 |
Earnings From Continuing Operations | 23.76 | 14.2 | 13.75 | 18.54 | 9.58 |
Earnings From Discontinued Operations | -0 | -0 | - | - | -0 |
Net Income to Company | 23.76 | 14.2 | 13.75 | 18.54 | 9.58 |
Minority Interest in Earnings | -0.25 | -0.22 | -0.13 | -0.11 | -0.13 |
Net Income | 23.51 | 13.98 | 13.62 | 18.43 | 9.45 |
Net Income to Common | 23.51 | 13.98 | 13.62 | 18.43 | 9.45 |
Net Income Growth | 68.19% | 2.63% | -26.10% | 95.02% | - |
Shares Outstanding (Basic) | 4 | 4 | 4 | 4 | 4 |
Shares Outstanding (Diluted) | 4 | 4 | 4 | 4 | 4 |
Shares Change (YoY) | 0.02% | 0.01% | 2.58% | -2.46% | 0.03% |
EPS (Basic) | 6.08 | 3.62 | 3.52 | 4.89 | 2.45 |
EPS (Diluted) | 6.08 | 3.62 | 3.52 | 4.89 | 2.45 |
EPS Growth | 68.16% | 2.62% | -27.96% | 99.93% | - |
Free Cash Flow | 15.9 | 4.74 | 5.98 | 25.35 | 40.78 |
Free Cash Flow Per Share | 4.11 | 1.23 | 1.55 | 6.73 | 10.56 |
Dividend Per Share | 3.750 | 2.500 | 1.250 | 1.000 | 1.000 |
Dividend Growth | 50.00% | 100.00% | 25.00% | - | - |
Gross Margin | 38.58% | 40.64% | 40.31% | 41.10% | 42.10% |
Operating Margin | 9.40% | 7.71% | 6.28% | 5.65% | 9.46% |
Profit Margin | 8.57% | 5.12% | 5.15% | 8.12% | 4.54% |
Free Cash Flow Margin | 5.79% | 1.74% | 2.26% | 11.17% | 19.58% |
EBITDA | 61.28 | 53.55 | 45.12 | 37.23 | 43.4 |
EBITDA Margin | 22.32% | 19.61% | 17.05% | 16.41% | 20.84% |
D&A For EBITDA | 35.49 | 32.5 | 28.51 | 24.41 | 23.71 |
EBIT | 25.79 | 21.06 | 16.61 | 12.82 | 19.7 |
EBIT Margin | 9.40% | 7.71% | 6.28% | 5.65% | 9.46% |
Effective Tax Rate | 15.93% | 32.12% | 30.28% | 23.93% | 38.89% |