Gaztransport & Technigaz Ratios and Metrics

Market cap in millions EUR. Fiscal year is January - December.

Millions EUR. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jan '26 Jan 29, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	6,727	4,757	4,431	3,676	3,030	2,936
Market Cap Growth	23.88%	7.37%	20.52%	21.34%	3.20%	-7.26%
Enterprise Value	6,382	4,469	4,186	3,512	2,871	2,743
Last Close Price	181.50	122.71	108.92	87.87	70.35	64.68
PE Ratio	18.87	13.68	22.00	28.66	22.60	14.76
Forward PE	15.89	12.85	17.73	20.41	22.50	17.21
PS Ratio	9.15	7.42	10.36	11.96	9.63	7.41
PB Ratio	13.44	10.31	13.17	14.15	12.21	12.02
P/TBV Ratio	15.00	11.46	14.71	16.27	13.62	13.10
P/FCF Ratio	19.92	15.87	25.61	30.91	15.42	20.99
P/OCF Ratio	16.99	13.16	20.50	26.37	14.26	19.11
PEG Ratio	2.54	1.44	0.99	3.95	3.95	3.95
EV/Sales Ratio	8.68	6.97	9.79	11.43	9.12	6.92
EV/EBITDA Ratio	15.93	11.74	17.70	21.80	16.68	11.31
EV/EBIT Ratio	16.49	11.94	18.02	23.07	17.44	11.59
EV/FCF Ratio	18.90	14.91	24.19	29.54	14.61	19.61
Debt / Equity Ratio	0.03	0.03	0.02	0.02	0.02	0.03
Debt / EBITDA Ratio	0.04	0.04	0.03	0.03	0.03	0.03
Debt / FCF Ratio	0.05	0.05	0.05	0.03	0.02	0.04
Asset Turnover	0.94	0.90	0.78	0.69	0.81	1.11
Inventory Turnover	0.98	1.14	1.07	1.17	1.26	0.81
Quick Ratio	2.03	1.94	1.85	1.87	2.31	2.93
Current Ratio	2.11	2.04	1.93	1.95	2.39	3.07
Return on Equity (ROE)	77.66%	87.19%	67.55%	50.50%	54.45%	89.06%
Return on Assets (ROA)	30.83%	32.70%	26.39%	21.20%	26.45%	41.47%
Return on Invested Capital (ROIC)	210.52%	306.78%	310.84%	255.71%	169.93%	276.93%
Return on Capital Employed (ROCE)	74.80%	77.60%	66.70%	55.00%	61.60%	89.40%
Earnings Yield	5.31%	7.31%	4.54%	3.49%	4.42%	6.77%
FCF Yield	5.02%	6.30%	3.91%	3.23%	6.48%	4.76%
Dividend Yield	4.41%	6.11%	4.00%	3.53%	4.41%	6.63%
Payout Ratio	77.74%	65.82%	62.39%	94.95%	86.33%	79.23%
Buyback Yield / Dilution	-0.15%	-0.11%	-0.15%	0.10%	0.40%	-0.08%
Total Shareholder Return	4.25%	6.00%	3.85%	3.63%	4.81%	6.55%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.