Guillemot Corporation S.A. (EPA:GUI)
France
· Delayed Price · Currency is EUR 5.80
-0.06 (-1.02%)
Apr 1, 2025, 11:27 AM CET
Guillemot Corporation Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Revenue | 125.12 | 119.13 | 188.05 | 176.76 | 120.62 | Upgrade
|
| Revenue Growth (YoY) | 5.03% | -36.65% | 6.39% | 46.54% | 98.14% | Upgrade
|
| Cost of Revenue | 58.53 | 61.12 | 86.51 | 82.52 | 60.06 | Upgrade
|
| Gross Profit | 66.59 | 58.02 | 101.54 | 94.23 | 60.56 | Upgrade
|
| Selling, General & Admin | 45.03 | 40.53 | 46.35 | 44.2 | 28.55 | Upgrade
|
| Other Operating Expenses | 9.31 | 8.46 | 15.5 | 12.37 | 4.16 | Upgrade
|
| Operating Expenses | 62.85 | 55.49 | 67.29 | 61.02 | 36.33 | Upgrade
|
| Operating Income | 3.75 | 2.53 | 34.24 | 33.21 | 24.23 | Upgrade
|
| Interest Expense | -0.15 | -0.09 | -0.1 | -0.12 | -0.14 | Upgrade
|
| Interest & Investment Income | 0.79 | 0.63 | 0.14 | 0.01 | 0.01 | Upgrade
|
| Currency Exchange Gain (Loss) | 1.2 | -0.51 | 0.71 | -0.41 | -0.13 | Upgrade
|
| Other Non Operating Income (Expenses) | -0.01 | - | -0 | -0 | -0 | Upgrade
|
| EBT Excluding Unusual Items | 5.58 | 2.55 | 34.98 | 32.69 | 23.97 | Upgrade
|
| Gain (Loss) on Sale of Investments | -4.4 | -1.47 | -7.4 | -15.88 | 7.66 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | -0.01 | - | 0.01 | 0 | Upgrade
|
| Asset Writedown | - | - | - | -0.22 | -1.15 | Upgrade
|
| Pretax Income | 1.18 | 1.08 | 27.59 | 16.59 | 30.48 | Upgrade
|
| Income Tax Expense | -0 | 0.11 | 7.24 | 2.89 | 0.7 | Upgrade
|
| Net Income | 1.18 | 0.96 | 20.35 | 13.71 | 29.78 | Upgrade
|
| Net Income to Common | 1.18 | 0.96 | 20.35 | 13.71 | 29.78 | Upgrade
|
| Net Income Growth | 22.10% | -95.26% | 48.48% | -53.97% | - | Upgrade
|
| Shares Outstanding (Basic) | 15 | 15 | 15 | 15 | 15 | Upgrade
|
| Shares Outstanding (Diluted) | 15 | 15 | 15 | 15 | 15 | Upgrade
|
| Shares Change (YoY) | -3.19% | -0.18% | -1.42% | 1.31% | 0.39% | Upgrade
|
| EPS (Basic) | 0.08 | 0.06 | 1.35 | 0.90 | 1.95 | Upgrade
|
| EPS (Diluted) | 0.08 | 0.06 | 1.34 | 0.89 | 1.95 | Upgrade
|
| EPS Growth | 33.33% | -95.52% | 50.56% | -54.36% | - | Upgrade
|
| Free Cash Flow | 15.35 | 3.64 | 29.84 | -6.11 | 30.76 | Upgrade
|
| Free Cash Flow Per Share | 1.04 | 0.24 | 1.96 | -0.40 | 2.02 | Upgrade
|
| Dividend Per Share | - | - | 0.250 | 0.250 | 0.250 | Upgrade
|
| Gross Margin | 53.22% | 48.70% | 54.00% | 53.31% | 50.21% | Upgrade
|
| Operating Margin | 2.99% | 2.13% | 18.21% | 18.79% | 20.09% | Upgrade
|
| Profit Margin | 0.94% | 0.81% | 10.82% | 7.75% | 24.69% | Upgrade
|
| Free Cash Flow Margin | 12.26% | 3.06% | 15.87% | -3.46% | 25.50% | Upgrade
|
| EBITDA | 12 | 5.36 | 39.57 | 37.64 | 27.83 | Upgrade
|
| EBITDA Margin | 9.59% | 4.50% | 21.04% | 21.30% | 23.07% | Upgrade
|
| D&A For EBITDA | 8.25 | 2.83 | 5.33 | 4.43 | 3.6 | Upgrade
|
| EBIT | 3.75 | 2.53 | 34.24 | 33.21 | 24.23 | Upgrade
|
| EBIT Margin | 2.99% | 2.13% | 18.21% | 18.79% | 20.09% | Upgrade
|
| Effective Tax Rate | - | 10.49% | 26.23% | 17.40% | 2.29% | Upgrade
|
Updated Sep 27, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.