Guillemot Corporation S.A. (EPA:GUI)
France flag France · Delayed Price · Currency is EUR
4.300
+0.080 (1.90%)
Aug 21, 2026, 5:35 PM CET

Guillemot Corporation Financials Overview

Millions EUR. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
127.22127.22125.12119.13188.05176.76
Revenue Growth
5.29%1.67%5.03%-36.65%6.39%46.54%
Gross Profit
63.8663.8666.5958.02101.5494.23
Operating Income
0.790.793.742.5334.2433.21
Net Income
-2.43-2.431.180.9620.3513.71
Earnings Per Share
-0.17-0.170.080.061.340.89
EPS Growth
--33.33%-95.52%50.56%-54.36%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Hercules
131312.0214.2412.558.95
Thrustmaster
114.22114.22113.1104.89175.5167.81
Total
127.22127.22125.12119.13188.05176.76

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
26.6226.6236.4635.9946.9731.15
Total Debt
3.973.976.889.0713.986.87
Net Cash (Debt)
22.6422.6429.5726.9132.9924.28
Net Cash Growth
-16.03%-23.44%9.88%-18.41%35.87%-54.32%
Net Cash Per Share
1.551.552.001.772.171.57

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
2.732.7318.15.5532.8-4
Capital Expenditures
-2.28-2.28-2.75-1.91-2.96-2.12
Free Cash Flow
0.440.4415.353.6429.84-6.11
Free Cash Flow Growth
-95.38%-97.11%321.48%-87.80%--

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
50.20%50.20%53.22%48.70%54.00%53.31%
Operating Margin
0.62%0.62%2.99%2.13%18.21%18.79%
Pretax Margin
-2.27%-2.27%0.94%0.90%14.67%9.39%
Profit Margin
-1.91%-1.91%0.94%0.81%10.82%7.75%
FCF Margin
0.35%0.35%12.26%3.06%15.87%-3.46%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
0.1300.130--0.2500.250
Dividend Per Share Growth
0%---0%0%
Dividend Yield
3.05%2.91%--2.08%1.84%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
--89.16105.959.6116.45
Forward PE
-17.2711.3215.476.6332.33
P/FCF Ratio
141.60151.586.8428.056.55-
PS Ratio
0.490.530.840.861.041.28