Guillemot Corporation S.A. (EPA:GUI)
France flag France · Delayed Price · Currency is EUR
4.200
-0.040 (-0.94%)
Aug 3, 2026, 10:47 AM CET

Guillemot Corporation Financials Overview

Millions EUR. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
127.22127.22125.12119.13188.05176.76
Revenue Growth
5.29%1.67%5.03%-36.65%6.39%46.54%
Gross Profit
63.8663.8666.5958.02101.5496.15
Operating Income
0.460.463.752.5234.2433
Net Income
-2.43-2.431.180.9620.3513.71
Earnings Per Share
-0.17-0.170.080.061.340.89
EPS Growth
--33.33%-95.52%50.56%-54.36%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Hercules
131312.0214.2412.558.95
Thrustmaster
114.22114.22113.1104.89175.5167.81
Total
127.22127.22125.12119.13188.05176.76

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
27.8727.8731.8628.4437.8113.68
Total Debt
4.664.667.1610.03157.81
Net Cash (Debt)
23.2123.2124.718.4122.815.87
Net Cash Growth
-13.62%-6.03%34.15%-19.28%288.65%-73.45%
Net Cash Per Share
1.571.571.671.211.500.38

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
2.732.7318.15.5532.8-4
Capital Expenditures
-2.28-2.28-2.75-1.91-2.96-2.12
Free Cash Flow
0.520.5215.974.0232.01-6.95
Free Cash Flow Growth
-94.83%-96.74%296.74%-87.43%--

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
50.20%50.20%53.22%48.70%54.00%54.40%
Operating Margin
0.36%0.36%2.99%2.12%18.21%18.67%
Pretax Margin
-2.27%-2.27%0.94%0.90%14.78%9.53%
Profit Margin
-1.91%-1.91%0.94%0.81%10.82%7.75%
FCF Margin
0.41%0.41%12.76%3.38%17.02%-3.93%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
0.1300.130--0.2500.250
Dividend Per Share Growth
0%---0%0%
Dividend Yield
3.07%0.00%0.00%3.68%1.98%1.69%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
--92.35107.239.5516.64
Forward PE
-17.2711.3215.476.6332.33
P/FCF Ratio
139.63151.566.7728.046.47-
PS Ratio
0.490.620.860.951.101.45