Guillemot Corporation S.A. (EPA:GUI)
France flag France · Delayed Price · Currency is EUR
3.950
-0.030 (-0.75%)
Oct 22, 2026, 5:35 PM CEST

Guillemot Corporation Financials Overview

Millions EUR. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
125.1127.22125.12119.13188.05176.76
Revenue Growth
-1.67%1.67%5.03%-36.65%6.39%46.54%
Gross Profit
67.4363.8666.5958.02101.5494.23
Operating Income
3.180.793.742.5334.2433.21
Net Income
-0.11-2.431.180.9620.3513.71
Earnings Per Share
-0.01-0.170.080.061.340.89
EPS Growth
--33.33%-95.52%50.56%-54.36%

Revenue by Segment

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Hercules
12.261312.0214.2412.558.95
Thrustmaster
112.84114.22113.1104.89175.5167.81
Total
125.1127.22125.12119.13188.05176.76

Cash & Debt

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
27.5426.6236.4635.9946.9731.15
Total Debt
3.953.976.889.0713.986.87
Net Cash (Debt)
23.5922.6429.5726.9132.9924.28
Net Cash Growth
4.19%-23.44%9.88%-18.41%35.87%-54.32%
Net Cash Per Share
1.621.552.001.772.171.57

Cash Flow & CapEx

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
6.982.7318.15.5532.8-4
Capital Expenditures
-2.33-2.28-2.75-1.91-2.96-2.12
Free Cash Flow
4.650.4415.353.6429.84-6.11
Free Cash Flow Growth
946.62%-97.11%321.48%-87.80%--

Margins

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
53.91%50.20%53.22%48.70%54.00%53.31%
Operating Margin
2.54%0.62%2.99%2.13%18.21%18.79%
Pretax Margin
1.78%-2.27%0.94%0.90%14.67%9.39%
Profit Margin
-0.09%-1.91%0.94%0.81%10.82%7.75%
FCF Margin
3.72%0.35%12.26%3.06%15.87%-3.46%

Dividends

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingOct '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
0.1300.130--0.2500.250
Dividend Per Share Growth
0%---0%0%
Dividend Yield
3.29%2.83%--1.93%1.69%

Valuation

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingOct '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
--89.16105.959.6116.45
Forward PE
-17.2711.3215.476.6332.33
P/FCF Ratio
12.25151.586.8428.056.55-
PS Ratio
0.460.530.840.861.041.28