Fonciere Inea S.A. (EPA:INEA)

Fonciere Inea Income Statement

Financials in millions EUR. Fiscal year is January - December.

Fiscal Year	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Rental Revenue	78	67.51	58.48	51.91	46.73
Other Revenue	1.85	2.12	1.23	1.65	1.25
Total Revenue	79.85	69.63	59.71	53.55	47.98
Revenue Growth (YoY	14.67%	16.63%	11.49%	11.61%	6.91%
Property Expenses	21.68	17.77	16.47	13.78	12.43
Selling, General & Administrative	9.46	9.72	8.85	7.89	7.13
Depreciation & Amortization	0.37	0.26	0.26	0.26	0.17
Total Operating Expenses	32.02	27.97	25.81	22.15	20.01
Operating Income	47.83	41.67	33.9	31.4	27.98
Interest Expense	-31.14	-24.15	-11.37	-9.96	-8.3
Interest & Investment Income	9.32	7.44	1.69	1.55	1.42
Other Non-Operating Income	0.56	0.69	-0.02	0.23	0.3
EBT Excluding Unusual Items	26.57	25.65	24.21	23.22	21.4
Gain (Loss) on Sale of Assets	1.02	0	1.94	-0.07	0.34
Asset Writedown	-30.6	-4.12	31.93	31.34	17.38
Pretax Income	-3.02	21.54	58.08	54.5	39.12
Income Tax Expense	-	-	-	-	0.23
Net Income	-3.02	21.54	58.08	54.5	38.89
Net Income to Common	-3.02	21.54	58.08	54.5	38.89
Net Income Growth	-	-62.91%	6.57%	40.13%	-6.16%
Basic Shares Outstanding	11	11	10	8	8
Diluted Shares Outstanding	11	11	10	8	8
Shares Change (YoY)	0.06%	11.73%	14.56%	0.02%	8.68%
EPS (Basic)	-0.28	1.99	6.00	6.45	4.61
EPS (Diluted)	-0.28	1.99	6.00	6.45	4.61
EPS Growth	-	-66.83%	-6.98%	40.04%	-13.59%
Dividend Per Share	2.700	2.700	2.700	2.700	2.600
Dividend Growth	-	-	-	3.85%	4.00%
Operating Margin	59.90%	59.84%	56.78%	58.63%	58.31%
Profit Margin	-3.78%	30.93%	97.27%	101.77%	81.06%
EBITDA	48.2	41.93	34.16	31.65	28.14
EBITDA Margin	60.36%	60.21%	57.22%	59.11%	58.66%
D&A For Ebitda	0.37	0.26	0.26	0.26	0.17
EBIT	47.83	41.67	33.9	31.4	27.98
EBIT Margin	59.90%	59.84%	56.78%	58.63%	58.31%
Effective Tax Rate	-	-	-	-	0.58%

Updated Sep 24, 2024. Source: S&P Global Market Intelligence. Real Estate template. Financial Sources.