Fonciere Inea S.A. (EPA:INEA)

Fonciere Inea Income Statement

Financials in millions EUR. Fiscal year is January - December.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Rental Revenue	81.5	78	67.51	58.48	51.91
Other Revenue	2.32	1.85	2.12	1.23	1.65
Total Revenue	83.82	79.85	69.63	59.71	53.55
Revenue Growth (YoY	4.97%	14.67%	16.63%	11.49%	11.61%
Property Expenses	23.42	21.68	17.77	16.47	13.78
Selling, General & Administrative	9.82	9.46	9.72	8.85	7.89
Depreciation & Amortization	0.48	0.37	0.26	0.26	0.26
Other Operating Expenses	0.06	-	-	-	-
Total Operating Expenses	33.78	31.5	27.97	25.81	22.15
Operating Income	50.03	48.35	41.67	33.9	31.4
Interest Expense	-25.99	-31.14	-24.15	-11.37	-9.96
Interest & Investment Income	1.23	1.66	7.44	1.69	1.55
Other Non-Operating Income	2.64	7.69	0.69	-0.02	0.23
EBT Excluding Unusual Items	27.92	26.57	25.65	24.21	23.22
Gain (Loss) on Sale of Assets	-0.62	1.02	0	1.94	-0.07
Asset Writedown	-22.22	-30.6	-4.12	31.93	31.34
Pretax Income	5.08	-3.02	21.54	58.08	54.5
Income Tax Expense	0.21	-	-	-	-
Net Income	4.87	-3.02	21.54	58.08	54.5
Net Income to Common	4.87	-3.02	21.54	58.08	54.5
Net Income Growth	-	-	-62.91%	6.57%	40.13%
Basic Shares Outstanding	11	11	11	10	8
Diluted Shares Outstanding	11	11	11	10	8
Shares Change (YoY)	0.02%	0.06%	11.73%	14.56%	0.02%
EPS (Basic)	0.45	-0.28	1.99	6.00	6.45
EPS (Diluted)	0.45	-0.28	1.99	6.00	6.45
EPS Growth	-	-	-66.83%	-6.98%	40.04%
Dividend Per Share	2.700	2.700	2.700	2.700	2.700
Dividend Growth	-	-	-	-	3.85%
Operating Margin	59.70%	60.55%	59.84%	56.78%	58.63%
Profit Margin	5.81%	-3.78%	30.93%	97.27%	101.77%
EBITDA	50.52	48.72	41.93	34.16	31.65
EBITDA Margin	60.27%	61.01%	60.21%	57.22%	59.11%
D&A For Ebitda	0.48	0.37	0.26	0.26	0.26
EBIT	50.03	48.35	41.67	33.9	31.4
EBIT Margin	59.70%	60.55%	59.84%	56.78%	58.63%
Effective Tax Rate	4.17%	-	-	-	-

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Real Estate template. Financial Sources.