Ipsos SA (EPA:IPS)
France · Delayed Price · Currency is EUR 38.98
+0.24 (0.62%)
Aug 21, 2026, 5:35 PM CET
Ipsos Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 2,540 | 2,525 | 2,441 | 2,390 | 2,405 | 2,147 | |
Revenue Growth | 3.36% | 3.44% | 2.13% | -0.64% | 12.05% | 16.83% |
Cost of Revenue | 826.65 | 813.72 | 763.1 | 777 | 811.24 | 757.39 |
Gross Profit | 1,713 | 1,711 | 1,678 | 1,613 | 1,594 | 1,389 |
Selling, General & Admin | 1,389 | 1,385 | 1,338 | 1,280 | 1,271 | 1,092 |
Amortization of Goodwill & Intangibles | 7.94 | 6.57 | 6.32 | 5.96 | 7.41 | 5.27 |
Other Operating Expenses | 13.56 | 13.56 | 21.6 | 23.66 | 15.66 | 22.07 |
Operating Expenses | 1,411 | 1,405 | 1,366 | 1,310 | 1,294 | 1,119 |
Operating Income | 302.27 | 306.15 | 311.78 | 303.03 | 300.2 | 270.41 |
Interest Expense | -25.3 | -28.41 | -19.72 | -21.38 | -19.58 | -19.41 |
Interest & Investment Income | 5.73 | 12.1 | 7.18 | 4.42 | 2.29 | 2.02 |
Earnings From Equity Investments | -0.48 | -0.39 | -2.19 | -0.39 | -0.86 | 1.67 |
Currency Exchange Gain (Loss) | -2.98 | -7.24 | 1.67 | 1.36 | 7.85 | 0.73 |
Other Non Operating Income (Expenses) | -24.61 | -3.92 | 0.65 | 15.82 | -0.24 | 0.09 |
EBT Excluding Unusual Items | 254.65 | 278.3 | 299.36 | 302.86 | 289.66 | 255.52 |
Merger & Restructuring Charges | -8.69 | -12.75 | -5.38 | -1.8 | -0.5 | -4.25 |
Impairment of Goodwill | - | - | - | -27.8 | - | - |
Gain (Loss) on Sale of Investments | - | - | -5.92 | -3.89 | - | - |
Gain (Loss) on Sale of Assets | 2.7 | 2.7 | - | - | - | - |
Asset Writedown | -9.46 | -12.6 | -4.76 | -30.91 | - | - |
Other Unusual Items | -1.41 | -0.99 | - | - | 4.22 | -1.24 |
Pretax Income | 237.78 | 254.65 | 283.31 | 238.46 | 293.39 | 250.04 |
Income Tax Expense | 61.54 | 66.26 | 73.71 | 72.93 | 72.81 | 62.91 |
Earnings From Continuing Operations | 176.24 | 188.39 | 209.59 | 165.53 | 220.58 | 187.13 |
Minority Interest in Earnings | -1.99 | -1.84 | -5.07 | -5.8 | -5.42 | -3.2 |
Net Income | 174.26 | 186.55 | 204.53 | 159.73 | 215.16 | 183.92 |
Net Income to Common | 174.26 | 186.55 | 204.53 | 159.73 | 215.16 | 183.92 |
Net Income Growth | -3.06% | -8.79% | 28.05% | -25.77% | 16.98% | 67.97% |
Shares Outstanding (Basic) | 43 | 43 | 43 | 44 | 44 | 44 |
Shares Outstanding (Diluted) | 43 | 44 | 44 | 44 | 45 | 46 |
Shares Change | -0.79% | -0.39% | -1.31% | -2.02% | -0.42% | 1.34% |
EPS (Basic) | 4.07 | 4.33 | 4.75 | 3.67 | 4.87 | 4.14 |
EPS (Diluted) | 4.01 | 4.27 | 4.66 | 3.59 | 4.74 | 4.04 |
EPS Growth | -2.03% | -8.37% | 29.80% | -24.26% | 17.33% | 66.25% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 238.94 | 218.95 | 268.06 | 225.64 | 270.22 | 302.46 |
Free Cash Flow Per Share | 5.49 | 5.01 | 6.11 | 5.07 | 5.95 | 6.64 |
Dividend Per Share | 2.000 | 2.000 | 1.850 | 1.650 | 1.350 | 1.150 |
Dividend Growth | 8.11% | 8.11% | 12.12% | 22.22% | 17.39% | 27.78% |
Gross Margin | 67.45% | 67.77% | 68.73% | 67.49% | 66.27% | 64.72% |
Operating Margin | 11.90% | 12.13% | 12.77% | 12.68% | 12.48% | 12.60% |
Profit Margin | 6.86% | 7.39% | 8.38% | 6.68% | 8.95% | 8.57% |
Free Cash Flow Margin | 9.41% | 8.67% | 10.98% | 9.44% | 11.23% | 14.09% |
EBITDA | 316.06 | 334.84 | 337.45 | 329.6 | 324.03 | 312.15 |
EBITDA Margin | 12.45% | 13.26% | 13.83% | 13.79% | 13.47% | 14.54% |
D&A For EBITDA | 13.79 | 28.69 | 25.68 | 26.57 | 23.83 | 41.74 |
EBIT | 302.27 | 306.15 | 311.78 | 303.03 | 300.2 | 270.41 |
EBIT Margin | 11.90% | 12.13% | 12.77% | 12.68% | 12.48% | 12.60% |
Effective Tax Rate | 25.88% | 26.02% | 26.02% | 30.58% | 24.82% | 25.16% |