Ipsos SA (EPA:IPS)
France · Delayed Price · Currency is EUR 35.74
-5.92 (-14.21%)
Jul 31, 2026, 5:35 PM CET
Ipsos Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 2,540 | 2,525 | 2,441 | 2,390 | 2,405 | 2,147 | |
Revenue Growth | 0.60% | 3.44% | 2.13% | -0.64% | 12.05% | 16.83% |
Cost of Revenue | 826.65 | 813.72 | 763.1 | 777 | 811.24 | 757.39 |
Gross Profit | 1,713 | 1,711 | 1,678 | 1,613 | 1,594 | 1,389 |
Selling, General & Admin | 1,389 | 1,385 | 1,338 | 1,280 | 1,271 | 1,092 |
Depreciation & Amortization Expenses | 7.94 | 6.57 | 6.32 | 5.96 | 7.41 | 5.27 |
Other Operating Expenses | 17.39 | 16.97 | 20.18 | 20.28 | 8.58 | 20.38 |
Total Operating Expenses | 1,415 | 1,408 | 1,364 | 1,306 | 1,287 | 1,117 |
Operating Income | 68.67 | 302.74 | 313.2 | 306.4 | 310.15 | 268.29 |
Interest Income | -0.48 | -0.39 | -2.19 | -0.39 | -0.86 | 1.67 |
Interest Expense | -15.64 | -12.45 | -9.08 | -13.28 | -13.21 | -13.84 |
Other Non-Operating Income (Expense) | -44.54 | -35.25 | -18.63 | -54.27 | 0.18 | -9.9 |
Total Non-Operating Income (Expense) | -60.66 | -48.09 | -29.89 | -67.94 | -13.9 | -22.07 |
Pretax Income | 237.79 | 254.65 | 283.31 | 238.45 | 293.39 | 250.04 |
Provision for Income Taxes | 61.54 | 66.26 | 73.71 | 73.09 | 70.56 | 58.3 |
Net Income | 176.24 | 188.39 | 209.59 | 165.53 | 220.58 | 187.13 |
Minority Interest in Earnings | 1.04 | 1.84 | 5.07 | 5.8 | 5.42 | 3.2 |
Net Income to Common | 174.26 | 186.55 | 204.53 | 159.73 | 215.16 | 183.92 |
Net Income Growth | -6.59% | -8.79% | 28.05% | -25.77% | 16.98% | 67.97% |
Shares Outstanding (Basic) | 43 | 43 | 43 | 44 | 44 | 44 |
Shares Outstanding (Diluted) | 44 | 44 | 44 | 44 | 45 | 46 |
Shares Change | -0.35% | -0.39% | -1.31% | -2.02% | -0.42% | 1.34% |
EPS (Basic) | 4.05 | 4.33 | 4.75 | 3.67 | 4.87 | 4.14 |
EPS (Diluted) | 4.00 | 4.27 | 4.66 | 3.59 | 4.74 | 4.04 |
EPS Growth | -6.32% | -8.37% | 29.80% | -24.26% | 17.33% | 66.25% |
Free Cash Flow | 238.94 | 218.95 | 268.06 | 225.64 | 270.22 | 302.46 |
Free Cash Flow Growth | 9.13% | -18.32% | 18.80% | -16.50% | -10.66% | -9.40% |
Free Cash Flow Per Share | 5.48 | 5.01 | 6.11 | 5.07 | 5.95 | 6.64 |
Dividends Per Share | 2.000 | 2.000 | 1.850 | 1.650 | 1.350 | 1.150 |
Dividend Growth | 0% | 8.11% | 12.12% | 22.22% | 17.39% | 27.78% |
Gross Margin | 67.45% | 67.77% | 68.74% | 67.49% | 66.27% | 64.72% |
Operating Margin | 2.70% | 11.99% | 12.83% | 12.82% | 12.89% | 12.50% |
Profit Margin | 6.94% | 7.46% | 8.59% | 6.93% | 9.17% | 8.72% |
FCF Margin | 9.41% | 8.67% | 10.98% | 9.44% | 11.23% | 14.09% |
EBITDA | 173.25 | 404.01 | 404.39 | 428.1 | 398.34 | 348.13 |
EBITDA Margin | 6.82% | 16.00% | 16.57% | 17.91% | 16.56% | 16.22% |
EBIT | 68.67 | 302.74 | 313.2 | 306.4 | 310.15 | 268.29 |
EBIT Margin | 2.70% | 11.99% | 12.83% | 12.82% | 12.89% | 12.50% |
Effective Tax Rate | 25.88% | 26.02% | 26.02% | 30.65% | 24.05% | 23.32% |