Jacquet Metals SA (EPA:JCQ)
France · Delayed Price · Currency is EUR 21.20
-0.10 (-0.47%)
Jul 31, 2026, 5:35 PM CET
Jacquet Metals Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 1,831 | 1,840 | 1,970 | 2,230 | 2,683 | 1,970 | |
Revenue Growth | -4.78% | -6.60% | -11.69% | -16.88% | 36.23% | 44.34% |
Cost of Revenue | - | 1,395 | 1,528 | 1,750 | 2,003 | 1,444 |
Gross Profit | 450.04 | 445.04 | 441.89 | 480.61 | 680.6 | 525.69 |
Selling, General & Admin | 155.39 | 356.49 | 360.66 | 352.64 | 373.91 | 331.99 |
Depreciation & Amortization Expenses | 10.57 | -42.9 | -51.97 | 40.73 | 38.51 | 36.15 |
Other Operating Expenses | 1.1 | -4.21 | -4.14 | -2.03 | -20.28 | -9.11 |
Total Operating Expenses | 167.06 | 309.38 | 304.55 | 391.35 | 392.14 | 359.03 |
Operating Income | 57.41 | 52.91 | 48.12 | 102.14 | 259.83 | 162.9 |
Total Non-Operating Income (Expense) | -20.98 | -21.98 | -18.94 | -18.68 | -15.86 | -12.48 |
Pretax Income | 37.33 | 30.94 | 29.18 | 83.46 | 243.98 | 150.42 |
Provision for Income Taxes | 17.84 | 18.53 | 19.87 | 28.53 | 53.5 | 22.94 |
Net Income | 19.41 | 12.41 | 9.32 | 54.93 | 190.48 | 127.48 |
Minority Interest in Earnings | - | 2.04 | 3.3 | 4.19 | 10.84 | 6.63 |
Net Income to Common | 17.09 | 10.37 | 6.02 | 50.74 | 179.64 | 120.85 |
Net Income Growth | 223.27% | 72.09% | -88.13% | -71.75% | 48.65% | 979.18% |
Shares Outstanding (Basic) | 21 | 21 | 21 | 22 | 23 | 23 |
Shares Outstanding (Diluted) | 21 | 21 | 21 | 22 | 23 | 23 |
Shares Change | 3.20% | -1.19% | -7.48% | -2.00% | -1.10% | 0.09% |
EPS (Basic) | 0.81 | 0.50 | 0.29 | 2.26 | 7.82 | 5.21 |
EPS (Diluted) | 0.81 | 0.50 | 0.29 | 2.26 | 7.82 | 5.21 |
EPS Growth | 200.00% | 72.41% | -87.17% | -71.10% | 50.10% | 985.42% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | - | 82.03 | 116.78 | 158.14 | 13.82 | -23.9 |
Free Cash Flow Growth | - | -29.75% | -26.15% | 1044.26% | - | - |
Free Cash Flow Per Share | - | 3.99 | 5.61 | 7.03 | 0.60 | -1.03 |
Dividends Per Share | - | 0.200 | 0.200 | 0.200 | 1.000 | 1.000 |
Dividend Growth | - | 0% | 0% | -80.00% | 0% | 150.00% |
Gross Margin | 24.58% | 24.19% | 22.43% | 21.55% | 25.36% | 26.69% |
Operating Margin | 3.14% | 2.88% | 2.44% | 4.58% | 9.68% | 8.27% |
Profit Margin | 1.06% | 0.67% | 0.47% | 2.46% | 7.10% | 6.47% |
FCF Margin | - | 4.46% | 5.93% | 7.09% | 0.52% | -1.21% |
EBITDA | 57.41 | 90.54 | 92.83 | 136.68 | 312.62 | 200.79 |
EBITDA Margin | 3.14% | 4.92% | 4.71% | 6.13% | 11.65% | 10.19% |
EBIT | 57.41 | 52.91 | 48.12 | 102.14 | 259.83 | 162.9 |
EBIT Margin | 3.14% | 2.88% | 2.44% | 4.58% | 9.68% | 8.27% |
Effective Tax Rate | 47.78% | 59.89% | 68.07% | 34.19% | 21.93% | 15.25% |