Lumibird SA (EPA:LBIRD)
France
· Delayed Price · Currency is EUR 11.60
-0.60 (-4.92%)
May 6, 2025, 4:22 PM CET
Lumibird Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Operating Revenue | 207.12 | 203.56 | 190.96 | 162.47 | 126.73 | Upgrade
|
| Other Revenue | 2.94 | 3 | 3.34 | 3.92 | 2.78 | Upgrade
|
| Revenue | 210.06 | 206.55 | 194.29 | 166.39 | 129.51 | Upgrade
|
| Revenue Growth (YoY) | 1.70% | 6.31% | 16.77% | 28.48% | 14.96% | Upgrade
|
| Cost of Revenue | 77.68 | 78.45 | 73.87 | 60.41 | 50.46 | Upgrade
|
| Gross Profit | 132.37 | 128.11 | 120.42 | 105.98 | 79.04 | Upgrade
|
| Selling, General & Admin | 96.58 | 92.72 | 88.28 | 72.77 | 54.18 | Upgrade
|
| Other Operating Expenses | 2.65 | 1.32 | 1.49 | 1.42 | 1.37 | Upgrade
|
| Operating Expenses | 117.47 | 109.71 | 104.07 | 86.22 | 64.93 | Upgrade
|
| Operating Income | 14.9 | 18.4 | 16.36 | 19.76 | 14.11 | Upgrade
|
| Interest Expense | -6.26 | -4.19 | -3.34 | -2.26 | -1.39 | Upgrade
|
| Interest & Investment Income | 1.66 | 1.09 | 0.13 | - | 0.02 | Upgrade
|
| Currency Exchange Gain (Loss) | 0.12 | -1.17 | 0.76 | 0.92 | 0.13 | Upgrade
|
| Other Non Operating Income (Expenses) | -0.46 | -0.36 | -0.35 | -0.18 | -0.22 | Upgrade
|
| EBT Excluding Unusual Items | 9.96 | 13.78 | 13.55 | 18.25 | 12.67 | Upgrade
|
| Merger & Restructuring Charges | -2.53 | -1.99 | -2.97 | -0.53 | -1.38 | Upgrade
|
| Impairment of Goodwill | - | - | - | - | 0.06 | Upgrade
|
| Gain (Loss) on Sale of Assets | -0.22 | -0.74 | 3.89 | -0.01 | -0.18 | Upgrade
|
| Asset Writedown | - | 0.03 | - | - | - | Upgrade
|
| Other Unusual Items | -0.68 | -3.61 | -0.04 | -0.11 | -3.98 | Upgrade
|
| Pretax Income | 6.53 | 7.45 | 14.44 | 17.6 | 7.19 | Upgrade
|
| Income Tax Expense | 0.83 | 0.33 | 3.08 | 3.75 | 1.55 | Upgrade
|
| Earnings From Continuing Operations | 5.7 | 7.13 | 11.35 | 13.86 | 5.64 | Upgrade
|
| Net Income to Company | 5.7 | 7.13 | 11.35 | 13.86 | 5.64 | Upgrade
|
| Net Income | 5.7 | 7.13 | 11.35 | 13.86 | 5.64 | Upgrade
|
| Net Income to Common | 5.7 | 7.13 | 11.35 | 13.86 | 5.64 | Upgrade
|
| Net Income Growth | -20.08% | -37.23% | -18.08% | 145.80% | -36.08% | Upgrade
|
| Shares Outstanding (Basic) | 22 | 22 | 22 | 22 | 19 | Upgrade
|
| Shares Outstanding (Diluted) | 22 | 22 | 22 | 22 | 19 | Upgrade
|
| Shares Change (YoY) | -1.16% | 0.04% | -0.41% | 18.93% | 10.80% | Upgrade
|
| EPS (Basic) | 0.26 | 0.32 | 0.51 | 0.62 | 0.30 | Upgrade
|
| EPS (Diluted) | 0.26 | 0.32 | 0.51 | 0.62 | 0.30 | Upgrade
|
| EPS Growth | -19.14% | -37.26% | -17.74% | 106.67% | -42.31% | Upgrade
|
| Free Cash Flow | 11.41 | -4.89 | -28.02 | 6.47 | 0.75 | Upgrade
|
| Free Cash Flow Per Share | 0.52 | -0.22 | -1.26 | 0.29 | 0.04 | Upgrade
|
| Gross Margin | 63.02% | 62.02% | 61.98% | 63.70% | 61.03% | Upgrade
|
| Operating Margin | 7.09% | 8.91% | 8.42% | 11.88% | 10.90% | Upgrade
|
| Profit Margin | 2.71% | 3.45% | 5.84% | 8.33% | 4.35% | Upgrade
|
| Free Cash Flow Margin | 5.43% | -2.37% | -14.42% | 3.89% | 0.58% | Upgrade
|
| EBITDA | 21.79 | 34.07 | 30.66 | 31.8 | 23.5 | Upgrade
|
| EBITDA Margin | 10.37% | 16.49% | 15.78% | 19.11% | 18.14% | Upgrade
|
| D&A For EBITDA | 6.89 | 15.67 | 14.31 | 12.03 | 9.38 | Upgrade
|
| EBIT | 14.9 | 18.4 | 16.36 | 19.76 | 14.11 | Upgrade
|
| EBIT Margin | 7.09% | 8.91% | 8.42% | 11.88% | 10.90% | Upgrade
|
| Effective Tax Rate | 12.77% | 4.39% | 21.36% | 21.27% | 21.60% | Upgrade
|
Updated Sep 26, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.