Linedata Services S.A. (EPA:LIN)
France · Delayed Price · Currency is EUR 54.20
+0.20 (0.37%)
Oct 2, 2026, 4:54 PM CET
Linedata Services Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 165.45 | 169.63 | 183.72 | 183.29 | 172.67 | 160.2 | |
Revenue Growth | -8.39% | -7.67% | 0.23% | 6.15% | 7.79% | -0.51% |
Cost of Revenue | 123.72 | 126.32 | 121.92 | 123.92 | 115.77 | 100.49 |
Gross Profit | 41.73 | 43.31 | 61.8 | 59.38 | 56.91 | 59.71 |
Selling, General & Admin | 2.83 | 2.86 | 2.27 | 2.15 | 1.67 | 2.2 |
Amortization of Goodwill & Intangibles | - | - | - | 14.77 | - | - |
Other Operating Expenses | 2.79 | 2.7 | 3.87 | 3.54 | 3.92 | 4.18 |
Operating Expenses | 19.68 | 20.09 | 20.97 | 20.46 | 21.5 | 20.33 |
Operating Income | 22.04 | 23.22 | 40.83 | 38.91 | 35.41 | 39.38 |
Interest Expense | -2.7 | -2.95 | -4.22 | -4.5 | -1.84 | -2.14 |
Interest & Investment Income | 0.02 | 0.1 | 0.21 | 0.14 | 0.09 | 0.02 |
Currency Exchange Gain (Loss) | 1.46 | 0.16 | 1.17 | -0.06 | 3.06 | 2.63 |
Other Non Operating Income (Expenses) | -0.28 | 0.14 | 0.49 | 0.08 | 0.01 | -0.31 |
EBT Excluding Unusual Items | 20.54 | 20.67 | 38.48 | 34.57 | 36.73 | 39.58 |
Other Unusual Items | -1.31 | -0.61 | -0.93 | -1.06 | -1.3 | -0.97 |
Pretax Income | 19.23 | 20.06 | 37.55 | 33.51 | 35.43 | 38.61 |
Income Tax Expense | 5.11 | 5.4 | 9.43 | 8.01 | 8.97 | 10.32 |
Earnings From Continuing Operations | 14.12 | 14.66 | 28.12 | 25.5 | 26.46 | 28.29 |
Net Income | 14.12 | 14.66 | 28.12 | 25.5 | 26.46 | 28.29 |
Net Income to Common | 14.12 | 14.66 | 28.12 | 25.5 | 26.46 | 28.29 |
Net Income Growth | -44.87% | -47.88% | 10.28% | -3.63% | -6.47% | 39.65% |
Shares Outstanding (Basic) | 5 | 5 | 5 | 5 | 6 | 6 |
Shares Outstanding (Diluted) | 5 | 5 | 5 | 5 | 6 | 6 |
Shares Change | 1.03% | -0.53% | -0.30% | -19.40% | -3.85% | -2.40% |
EPS (Basic) | 2.86 | 2.98 | 5.69 | 5.14 | 4.30 | 4.42 |
EPS (Diluted) | 2.86 | 2.98 | 5.69 | 5.14 | 4.30 | 4.42 |
EPS Growth | -45.43% | -47.60% | 10.61% | 19.57% | -2.73% | 43.08% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 17.98 | 13.42 | 42.7 | 31.78 | 37.27 | 41.79 |
Free Cash Flow Per Share | 3.64 | 2.73 | 8.63 | 6.41 | 6.05 | 6.53 |
Dividend Per Share | 1.200 | 1.200 | 1.750 | 1.750 | 1.750 | 1.600 |
Dividend Growth | -31.43% | -31.43% | 0% | 0% | 9.38% | 18.52% |
Gross Margin | 25.22% | 25.53% | 33.64% | 32.39% | 32.95% | 37.27% |
Operating Margin | 13.32% | 13.69% | 22.23% | 21.23% | 20.51% | 24.58% |
Profit Margin | 8.53% | 8.64% | 15.30% | 13.91% | 15.32% | 17.66% |
Free Cash Flow Margin | 10.87% | 7.91% | 23.24% | 17.34% | 21.58% | 26.09% |
EBITDA | 22.95 | 27.79 | 51.29 | 49.61 | 38.8 | 53.34 |
EBITDA Margin | 13.87% | 16.38% | 27.91% | 27.07% | 22.47% | 33.30% |
D&A For EBITDA | 0.91 | 4.57 | 10.45 | 10.7 | 3.39 | 13.96 |
EBIT | 22.04 | 23.22 | 40.83 | 38.91 | 35.41 | 39.38 |
EBIT Margin | 13.32% | 13.69% | 22.23% | 21.23% | 20.51% | 24.58% |
Effective Tax Rate | 26.58% | 26.94% | 25.11% | 23.91% | 25.31% | 26.73% |