Solocal Group S.A. (EPA:LOCAL)
France · Delayed Price · Currency is EUR 4.090
+0.030 (0.74%)
Aug 21, 2026, 5:35 PM CET
Solocal Group Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 309.95 | 324.52 | 334.51 | 359.66 | 399.97 | 428.01 | |
Revenue Growth | -7.42% | -2.99% | -6.99% | -10.08% | -6.55% | -2.15% |
Cost of Revenue | 143.06 | 149.77 | 149.66 | 176.32 | 172.57 | 185.31 |
Gross Profit | 166.89 | 174.75 | 184.85 | 183.34 | 227.4 | 242.7 |
Selling, General & Admin | 105.09 | 115.02 | 140.45 | 119.87 | 113.11 | 122.43 |
Operating Expenses | 133.57 | 146.64 | 198.79 | 174.17 | 169.29 | 181.93 |
Operating Income | 33.32 | 28.11 | -13.94 | 9.17 | 58.11 | 60.77 |
Interest Expense | -7.44 | -7.73 | -8.87 | -31.29 | -26.13 | -26.21 |
Interest & Investment Income | 1.56 | 1.45 | 0.3 | 0.17 | 0.53 | 0.23 |
Currency Exchange Gain (Loss) | -0.27 | -0.27 | -0.01 | -0.01 | - | - |
Other Non Operating Income (Expenses) | -0 | -0 | - | -5.43 | -2.16 | -2.18 |
EBT Excluding Unusual Items | 27.17 | 21.56 | -22.51 | -27.38 | 30.36 | 32.62 |
Merger & Restructuring Charges | 0.54 | 0.28 | -1.67 | -6.04 | -0.28 | 9.32 |
Other Unusual Items | - | - | 143.96 | - | - | - |
Pretax Income | 27.71 | 21.84 | 119.78 | -33.42 | 30.08 | 41.93 |
Income Tax Expense | 3.28 | 7.61 | -0.16 | 12.43 | 33.33 | 19.07 |
Earnings From Continuing Operations | 24.43 | 14.23 | 119.94 | -45.85 | -3.25 | 22.87 |
Net Income to Company | 24.43 | 14.23 | 119.94 | -45.85 | -3.25 | 22.87 |
Net Income | 24.43 | 14.23 | 119.94 | -45.85 | -3.25 | 22.87 |
Net Income to Common | 24.43 | 14.23 | 119.94 | -45.85 | -3.25 | 22.87 |
Net Income Growth | -84.67% | -88.14% | - | - | - | -65.13% |
Shares Outstanding (Basic) | 36 | 35 | 14 | 0 | 0 | 0 |
Shares Outstanding (Diluted) | 37 | 37 | 15 | 0 | 0 | 0 |
Shares Change | 10.97% | 141.81% | 11449.26% | -0.97% | 1.20% | 269.01% |
EPS (Basic) | 0.68 | 0.40 | 8.49 | -348.79 | -24.74 | 175.78 |
EPS (Diluted) | 0.67 | 0.39 | 7.90 | -348.79 | -24.74 | 170.00 |
EPS Growth | -86.05% | -95.06% | - | - | - | -90.79% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 23.93 | 36.76 | 6.64 | 7.48 | 22.27 | 43.81 |
Free Cash Flow Per Share | 0.65 | 1.00 | 0.44 | 56.87 | 167.72 | 334.00 |
Gross Margin | 53.84% | 53.85% | 55.26% | 50.98% | 56.85% | 56.70% |
Operating Margin | 10.75% | 8.66% | -4.17% | 2.55% | 14.53% | 14.20% |
Profit Margin | 7.88% | 4.38% | 35.85% | -12.75% | -0.81% | 5.34% |
Free Cash Flow Margin | 7.72% | 11.33% | 1.98% | 2.08% | 5.57% | 10.24% |
EBITDA | 60.31 | 58.98 | 37.29 | 57.36 | 112.97 | 121.57 |
EBITDA Margin | 19.46% | 18.18% | 11.15% | 15.95% | 28.24% | 28.40% |
D&A For EBITDA | 26.99 | 30.87 | 51.23 | 48.18 | 54.86 | 60.8 |
EBIT | 33.32 | 28.11 | -13.94 | 9.17 | 58.11 | 60.77 |
EBIT Margin | 10.75% | 8.66% | -4.17% | 2.55% | 14.53% | 14.20% |
Effective Tax Rate | 11.84% | 34.86% | - | - | 110.81% | 45.46% |