Legrand Income Statement

Financials in millions EUR. Fiscal year is January - December.

Millions EUR. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	9,481	8,649	8,417	8,339	6,994
Revenue Growth (YoY)	9.62%	2.76%	0.93%	19.23%	14.67%
Cost of Revenue	4,662	4,183	4,018	4,193	3,439
Gross Profit	4,819	4,466	4,399	4,147	3,555
Selling, General & Admin	2,453	2,282	2,201	2,057	1,767
Research & Development	409.3	406.1	376.3	357.4	329.1
Other Operating Expenses	152.3	139.7	234.8	140.3	116.8
Operating Expenses	3,014	2,828	2,812	2,555	2,213
Operating Income	1,804	1,638	1,587	1,592	1,342
Interest Expense	-163.6	-149.3	-116.3	-105.9	-90.6
Interest & Investment Income	75.7	103	87.6	45.8	6.8
Currency Exchange Gain (Loss)	-25.2	-13.9	-8.6	-0.4	-1.5
EBT Excluding Unusual Items	1,691	1,578	1,550	1,531	1,257
Asset Writedown	-	-	-	-147.9	-
Pretax Income	1,691	1,578	1,550	1,383	1,257
Income Tax Expense	438.8	409	401.1	383.8	351.9
Earnings From Continuing Operations	1,252	1,169	1,149	999.5	905.1
Minority Interest in Earnings	-7.7	-2.5	-	-	-0.6
Net Income	1,245	1,166	1,149	999.5	904.5
Net Income to Common	1,245	1,166	1,149	999.5	904.5
Net Income Growth	6.70%	1.56%	14.91%	10.50%	32.78%
Shares Outstanding (Basic)	262	262	265	267	267
Shares Outstanding (Diluted)	266	264	267	268	269
Shares Change (YoY)	1.03%	-1.18%	-0.53%	-0.15%	-0.16%
EPS (Basic)	4.75	4.45	4.33	3.75	3.39
EPS (Diluted)	4.67	4.42	4.30	3.73	3.37
EPS Growth	5.61%	2.77%	15.51%	10.70%	32.99%
Free Cash Flow	1,356	1,313	1,614	1,059	972.8
Free Cash Flow Per Share	5.09	4.98	6.05	3.95	3.62
Dividend Per Share	-	2.200	2.090	1.900	1.650
Dividend Growth	-	5.26%	10.00%	15.15%	16.20%
Gross Margin	50.83%	51.64%	52.26%	49.72%	50.83%
Operating Margin	19.03%	18.94%	18.85%	19.09%	19.19%
Profit Margin	13.13%	13.49%	13.64%	11.98%	12.93%
Free Cash Flow Margin	14.30%	15.18%	19.18%	12.69%	13.91%
EBITDA	2,076	1,891	1,826	1,856	1,540
EBITDA Margin	21.90%	21.86%	21.69%	22.25%	22.02%
D&A For EBITDA	272.2	252.9	238.6	264.2	198
EBIT	1,804	1,638	1,587	1,592	1,342
EBIT Margin	19.03%	18.94%	18.85%	19.09%	19.19%
Effective Tax Rate	25.95%	25.92%	25.88%	27.74%	27.99%

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.