Legrand SA (EPA: LR)
France
· Delayed Price · Currency is EUR 94.04
+0.40 (0.43%)
Dec 20, 2024, 5:35 PM CET
Legrand Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Revenue | 8,339 | 8,417 | 8,339 | 6,994 | 6,100 | 6,622 | Upgrade
|
| Revenue Growth (YoY) | -1.82% | 0.93% | 19.23% | 14.67% | -7.89% | 10.42% | Upgrade
|
| Cost of Revenue | 3,996 | 4,018 | 4,193 | 3,439 | 2,916 | 3,185 | Upgrade
|
| Gross Profit | 4,342 | 4,399 | 4,147 | 3,555 | 3,184 | 3,438 | Upgrade
|
| Selling, General & Admin | 2,250 | 2,201 | 2,057 | 1,767 | 1,669 | 1,768 | Upgrade
|
| Research & Development | 390.2 | 376.3 | 357.4 | 329.1 | 319.4 | 312 | Upgrade
|
| Other Operating Expenses | 144.9 | 180.5 | 140.3 | 116.8 | 132.5 | 124 | Upgrade
|
| Operating Expenses | 2,785 | 2,758 | 2,555 | 2,213 | 2,121 | 2,204 | Upgrade
|
| Operating Income | 1,557 | 1,641 | 1,592 | 1,342 | 1,063 | 1,234 | Upgrade
|
| Interest Expense | -160.9 | -116.3 | -105.9 | -90.6 | -97 | -87.5 | Upgrade
|
| Interest & Investment Income | 107.5 | 87.6 | 45.8 | 6.8 | 6.1 | 11.9 | Upgrade
|
| Earnings From Equity Investments | - | - | - | - | -0.7 | -1.8 | Upgrade
|
| Currency Exchange Gain (Loss) | -25.4 | -8.6 | -0.4 | -1.5 | -10.3 | -2 | Upgrade
|
| EBT Excluding Unusual Items | 1,478 | 1,604 | 1,531 | 1,257 | 961.2 | 1,154 | Upgrade
|
| Gain (Loss) on Sale of Assets | -54.3 | -54.3 | - | - | - | - | Upgrade
|
| Asset Writedown | - | - | -147.9 | - | - | - | Upgrade
|
| Pretax Income | 1,424 | 1,550 | 1,383 | 1,257 | 961.2 | 1,154 | Upgrade
|
| Income Tax Expense | 379.1 | 401.1 | 383.8 | 351.9 | 279.2 | 318.3 | Upgrade
|
| Earnings From Continuing Operations | 1,045 | 1,149 | 999.5 | 905.1 | 682 | 836.1 | Upgrade
|
| Minority Interest in Earnings | 0.1 | - | - | -0.6 | -0.8 | -1.3 | Upgrade
|
| Net Income | 1,045 | 1,149 | 999.5 | 904.5 | 681.2 | 834.8 | Upgrade
|
| Net Income to Common | 1,045 | 1,149 | 999.5 | 904.5 | 681.2 | 834.8 | Upgrade
|
| Net Income Growth | -7.11% | 14.91% | 10.50% | 32.78% | -18.40% | 8.18% | Upgrade
|
| Shares Outstanding (Basic) | 262 | 265 | 267 | 267 | 267 | 267 | Upgrade
|
| Shares Outstanding (Diluted) | 264 | 267 | 268 | 269 | 269 | 269 | Upgrade
|
| Shares Change (YoY) | -1.33% | -0.53% | -0.15% | -0.16% | 0.02% | 0.01% | Upgrade
|
| EPS (Basic) | 3.98 | 4.33 | 3.75 | 3.39 | 2.55 | 3.13 | Upgrade
|
| EPS (Diluted) | 3.96 | 4.30 | 3.73 | 3.37 | 2.53 | 3.10 | Upgrade
|
| EPS Growth | -5.87% | 15.51% | 10.70% | 32.99% | -18.43% | 8.16% | Upgrade
|
| Free Cash Flow | 1,143 | 1,614 | 1,059 | 972.8 | 1,035 | 1,073 | Upgrade
|
| Free Cash Flow Per Share | 4.33 | 6.05 | 3.95 | 3.62 | 3.85 | 3.99 | Upgrade
|
| Dividend Per Share | 2.090 | 2.090 | 1.900 | 1.650 | 1.420 | 1.340 | Upgrade
|
| Dividend Growth | 10.00% | 10.00% | 15.15% | 16.20% | 5.97% | 0% | Upgrade
|
| Gross Margin | 52.07% | 52.26% | 49.72% | 50.83% | 52.20% | 51.91% | Upgrade
|
| Operating Margin | 18.67% | 19.50% | 19.09% | 19.19% | 17.43% | 18.63% | Upgrade
|
| Profit Margin | 12.53% | 13.65% | 11.99% | 12.93% | 11.17% | 12.61% | Upgrade
|
| Free Cash Flow Margin | 13.70% | 19.17% | 12.69% | 13.91% | 16.97% | 16.20% | Upgrade
|
| EBITDA | 1,801 | 1,880 | 1,856 | 1,540 | 1,296 | 1,444 | Upgrade
|
| EBITDA Margin | 21.60% | 22.33% | 22.25% | 22.02% | 21.24% | 21.80% | Upgrade
|
| D&A For EBITDA | 243.7 | 238.6 | 264.2 | 198 | 232.5 | 210 | Upgrade
|
| EBIT | 1,557 | 1,641 | 1,592 | 1,342 | 1,063 | 1,234 | Upgrade
|
| EBIT Margin | 18.67% | 19.50% | 19.09% | 19.19% | 17.43% | 18.63% | Upgrade
|
| Effective Tax Rate | 26.62% | 25.88% | 27.75% | 28.00% | 29.05% | 27.57% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.