LVMH Moët Hennessy - Louis Vuitton, Société Européenne (EPA:MC)
France · Delayed Price · Currency is EUR 458.40
-1.60 (-0.35%)
Aug 14, 2026, 5:37 PM CET
EPA:MC Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 79,641 | 80,807 | 84,683 | 86,153 | 79,184 | 64,215 | |
Revenue Growth | -3.83% | -4.58% | -1.71% | 8.80% | 23.31% | 43.81% |
Cost of Revenue | 26,787 | 27,279 | 27,918 | 26,876 | 24,988 | 20,355 |
Gross Profit | 52,854 | 53,528 | 56,765 | 59,277 | 54,196 | 43,860 |
Selling, General & Admin | 35,495 | 35,848 | 37,222 | 36,482 | 33,178 | 26,722 |
Other Operating Expenses | -21 | 12 | -35 | 14 | 4 | - |
Operating Expenses | 35,474 | 35,860 | 37,187 | 36,496 | 33,182 | 26,722 |
Operating Income | 17,380 | 17,668 | 19,578 | 22,781 | 21,014 | 17,138 |
Interest Expense | -1,095 | -1,151 | -1,186 | -973 | -382 | -242 |
Interest & Investment Income | 251 | 270 | 240 | 217 | 121 | 50 |
Earnings From Equity Investments | 75 | 75 | 28 | 7 | 37 | 13 |
Currency Exchange Gain (Loss) | -201 | -306 | -282 | -399 | -358 | -206 |
Other Non Operating Income (Expenses) | -45 | -49 | -45 | -43 | -44 | -48 |
EBT Excluding Unusual Items | 16,365 | 16,507 | 18,333 | 21,590 | 20,388 | 16,705 |
Merger & Restructuring Charges | -69 | -52 | -80 | -23 | -22 | -18 |
Impairment of Goodwill | -135 | -135 | -12 | - | -27 | -78 |
Gain (Loss) on Sale of Investments | 1,012 | 835 | 482 | 265 | 7 | 618 |
Gain (Loss) on Sale of Assets | 113 | 127 | -199 | -102 | -210 | 9 |
Asset Writedown | -549 | -584 | -409 | -105 | -23 | -11 |
Other Unusual Items | - | - | - | - | - | -17 |
Pretax Income | 16,737 | 16,698 | 18,115 | 21,625 | 20,113 | 17,208 |
Income Tax Expense | 5,411 | 5,476 | 5,157 | 5,673 | 5,362 | 4,510 |
Earnings From Continuing Operations | 11,326 | 11,222 | 12,958 | 15,952 | 14,751 | 12,698 |
Minority Interest in Earnings | -449 | -344 | -408 | -778 | -667 | -662 |
Net Income | 10,877 | 10,878 | 12,550 | 15,174 | 14,084 | 12,036 |
Net Income to Common | 10,877 | 10,878 | 12,550 | 15,174 | 14,084 | 12,036 |
Net Income Growth | -0.95% | -13.32% | -17.29% | 7.74% | 17.02% | 155.98% |
Shares Outstanding (Basic) | 496 | 498 | 499 | 500 | 502 | 504 |
Shares Outstanding (Diluted) | 496 | 498 | 500 | 500 | 502 | 504 |
Shares Change | -0.61% | -0.34% | -0.13% | -0.43% | -0.28% | -0.06% |
EPS (Basic) | 21.94 | 21.86 | 25.13 | 30.34 | 28.05 | 23.90 |
EPS (Diluted) | 21.94 | 21.85 | 25.12 | 30.33 | 28.03 | 23.89 |
EPS Growth | -0.28% | -13.02% | -17.18% | 8.21% | 17.33% | 156.33% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 14,372 | 14,307 | 13,393 | 10,922 | 12,864 | 15,984 |
Free Cash Flow Per Share | 28.97 | 28.73 | 26.80 | 21.83 | 25.60 | 31.72 |
Dividend Per Share | 13.000 | 13.000 | 13.000 | 13.000 | 12.000 | 10.000 |
Dividend Growth | 0% | 0% | 0% | 8.33% | 20.00% | 66.67% |
Gross Margin | 66.36% | 66.24% | 67.03% | 68.80% | 68.44% | 68.30% |
Operating Margin | 21.82% | 21.86% | 23.12% | 26.44% | 26.54% | 26.69% |
Profit Margin | 13.66% | 13.46% | 14.82% | 17.61% | 17.79% | 18.74% |
Free Cash Flow Margin | 18.05% | 17.71% | 15.82% | 12.68% | 16.25% | 24.89% |
EBITDA | 20,054 | 20,587 | 22,430 | 25,256 | 23,250 | 19,189 |
EBITDA Margin | 25.18% | 25.48% | 26.49% | 29.32% | 29.36% | 29.88% |
D&A For EBITDA | 2,674 | 2,919 | 2,852 | 2,475 | 2,236 | 2,051 |
EBIT | 17,380 | 17,668 | 19,578 | 22,781 | 21,014 | 17,138 |
EBIT Margin | 21.82% | 21.86% | 23.12% | 26.44% | 26.54% | 26.69% |
Effective Tax Rate | 32.33% | 32.79% | 28.47% | 26.23% | 26.66% | 26.21% |
Advertising Expenses | - | 9,214 | 9,762 | 10,221 | 9,584 | 7,291 |