MEMSCAP, S.A. (EPA:MEMS)
France · Delayed Price · Currency is EUR 4.800
+0.060 (1.27%)
Aug 3, 2026, 1:30 PM CET
MEMSCAP Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 12.18 | 11.99 | 12.66 | 14.07 | 9.34 | 8.54 | |
Revenue Growth | 2.05% | -5.32% | -10.04% | 50.74% | 9.35% | -23.23% |
Cost of Revenue | 7.22 | 7.03 | 7.64 | 8.03 | 5.66 | 4.91 |
Gross Profit | 4.96 | 4.96 | 5.02 | 6.04 | 3.68 | 3.63 |
Selling, General & Admin | - | 2.38 | 2.42 | 2.16 | 1.93 | 1.87 |
Research & Development | - | 1.93 | 1.82 | 1.55 | 1.91 | 1.65 |
Other Operating Expenses | 4.04 | -0.35 | -0.39 | -0.14 | -0.4 | -0.47 |
Total Operating Expenses | 4.04 | 3.96 | 3.85 | 3.56 | 3.44 | 3.05 |
Operating Income | 0.49 | 1 | 1.17 | 2.48 | 0.24 | 0.58 |
Interest Income | -0.19 | 0.25 | 0.4 | 0.08 | 0.15 | 0.1 |
Interest Expense | - | -0.35 | -0.17 | -0.38 | -0.14 | -0.14 |
Other Non-Operating Income (Expense) | -0.03 | - | - | - | - | - |
Total Non-Operating Income (Expense) | -0.21 | -0.11 | 0.23 | -0.3 | 0.01 | -0.05 |
Pretax Income | 0.28 | 0.9 | 1.4 | 2.17 | 0.24 | 0.53 |
Provision for Income Taxes | 0 | 0 | 0.02 | - | - | - |
Net Income | 0.28 | 0.89 | 1.37 | 2.14 | 0.15 | 0.48 |
Earnings From Discontinued Operations | - | - | - | - | 0.9 | -0.81 |
Net Income to Common | 0.72 | 0.89 | 1.37 | 2.14 | 1.05 | -0.33 |
Net Income Growth | -32.32% | -34.93% | -35.79% | 104.20% | - | - |
Shares Outstanding (Basic) | 8 | 8 | 8 | 7 | 7 | 7 |
Shares Outstanding (Diluted) | 8 | 8 | 8 | 8 | 7 | 7 |
Shares Change | 0.84% | -1.07% | -0.27% | 3.24% | -0.03% | 0.07% |
EPS (Basic) | 0.09 | 0.12 | 0.18 | 0.29 | 0.14 | -0.04 |
EPS (Diluted) | 0.09 | 0.12 | 0.18 | 0.28 | 0.14 | -0.04 |
EPS Growth | -32.89% | -34.08% | -35.61% | 98.57% | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | - | 1.27 | 0.34 | 1.41 | -0.16 | 1.57 |
Free Cash Flow Growth | - | 269.88% | -75.68% | - | - | 62.59% |
Free Cash Flow Per Share | - | 0.17 | 0.04 | 0.18 | -0.02 | 0.21 |
Dividends Per Share | - | 0.066 | - | - | - | - |
Dividend Growth | - | - | - | - | - | - |
Gross Margin | 40.73% | 41.36% | 39.67% | 42.92% | 39.39% | 42.48% |
Operating Margin | 4.03% | 8.35% | 9.26% | 17.60% | 2.53% | 6.79% |
Profit Margin | 2.26% | 7.46% | 10.85% | 15.21% | 1.62% | 5.59% |
FCF Margin | - | 10.55% | 2.70% | 9.99% | -1.72% | 18.38% |
EBITDA | 0.49 | 1.79 | 1.96 | 3.2 | 1.3 | 1.54 |
EBITDA Margin | 4.03% | 14.89% | 15.50% | 22.72% | 13.94% | 17.98% |
EBIT | 0.49 | 1 | 1.17 | 2.48 | 0.24 | 0.58 |
EBIT Margin | 4.03% | 8.35% | 9.26% | 17.60% | 2.53% | 6.79% |
Effective Tax Rate | 1.43% | 0.22% | 1.72% | 0.00% | 0.00% | 0.00% |