MEMSCAP, S.A. (EPA:MEMS)
France · Delayed Price · Currency is EUR 5.06
+0.02 (0.40%)
Sep 11, 2026, 5:35 PM CET
MEMSCAP Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 12.78 | 11.99 | 12.66 | 14.07 | 9.34 | 8.54 | |
Revenue Growth | 10.87% | -5.32% | -10.04% | 50.74% | 9.35% | -23.23% |
Cost of Revenue | 7.66 | 7.03 | 7.64 | 8.03 | 5.66 | 4.91 |
Gross Profit | 5.13 | 4.96 | 5.02 | 6.04 | 3.68 | 3.63 |
Selling, General & Admin | 2.46 | 2.38 | 2.42 | 2.16 | 1.93 | 1.81 |
Research & Development | 1.99 | 1.93 | 1.82 | 1.55 | 1.91 | 1.65 |
Other Operating Expenses | -0.3 | -0.35 | -0.39 | -0.14 | -0.4 | -0.47 |
Operating Expenses | 4.15 | 3.96 | 3.85 | 3.56 | 3.44 | 2.99 |
Operating Income | 0.98 | 1 | 1.17 | 2.48 | 0.24 | 0.64 |
Interest Expense | - | -0.15 | -0.17 | -0.15 | -0.14 | -0.14 |
Interest & Investment Income | 0.31 | 0.25 | 0.23 | 0.08 | 0.01 | 0.04 |
Currency Exchange Gain (Loss) | -0.21 | -0.21 | 0.17 | -0.23 | 0.14 | 0.06 |
Other Non Operating Income (Expenses) | - | - | - | - | - | -0.06 |
EBT Excluding Unusual Items | 1.08 | 0.9 | 1.4 | 2.17 | 0.24 | 0.53 |
Pretax Income | 1.08 | 0.9 | 1.4 | 2.17 | 0.24 | 0.53 |
Income Tax Expense | -0 | 0 | 0.02 | 0.03 | 0.09 | 0.06 |
Earnings From Continuing Operations | 1.09 | 0.89 | 1.37 | 2.14 | 0.15 | 0.48 |
Earnings From Discontinued Operations | - | - | - | - | 0.9 | -0.81 |
Net Income | 1.09 | 0.89 | 1.37 | 2.14 | 1.05 | -0.33 |
Net Income to Common | 1.09 | 0.89 | 1.37 | 2.14 | 1.05 | -0.33 |
Net Income Growth | 45.91% | -34.93% | -35.79% | 104.20% | - | - |
Shares Outstanding (Basic) | 8 | 8 | 8 | 7 | 7 | 7 |
Shares Outstanding (Diluted) | 8 | 8 | 8 | 8 | 7 | 7 |
Shares Change | 0.11% | -1.07% | -0.27% | 3.24% | -0.03% | 0.07% |
EPS (Basic) | 0.14 | 0.12 | 0.18 | 0.29 | 0.14 | -0.04 |
EPS (Diluted) | 0.14 | 0.12 | 0.18 | 0.28 | 0.14 | -0.04 |
EPS Growth | 45.74% | -34.23% | -35.66% | 98.25% | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 1.3 | 1.27 | 0.34 | 1.41 | -0.16 | 1.57 |
Free Cash Flow Per Share | 0.17 | 0.17 | 0.04 | 0.18 | -0.02 | 0.21 |
Dividend Per Share | 0.066 | 0.066 | - | - | - | - |
Dividend Growth | - | - | - | - | - | - |
Gross Margin | 40.11% | 41.36% | 39.67% | 42.92% | 39.38% | 42.48% |
Operating Margin | 7.67% | 8.37% | 9.26% | 17.61% | 2.54% | 7.45% |
Profit Margin | 8.50% | 7.46% | 10.85% | 15.21% | 11.22% | -3.84% |
Free Cash Flow Margin | 10.20% | 10.55% | 2.70% | 9.99% | -1.73% | 18.38% |
EBITDA | 1.24 | 1.25 | 1.42 | 2.74 | 0.8 | 1.11 |
EBITDA Margin | 9.69% | 10.44% | 11.19% | 19.48% | 8.53% | 12.97% |
D&A For EBITDA | 0.26 | 0.25 | 0.24 | 0.26 | 0.56 | 0.47 |
EBIT | 0.98 | 1 | 1.17 | 2.48 | 0.24 | 0.64 |
EBIT Margin | 7.67% | 8.37% | 9.26% | 17.61% | 2.54% | 7.45% |
Effective Tax Rate | - | 0.22% | 1.72% | 1.52% | 37.86% | 10.67% |
Revenue as Reported | 12.78 | 11.99 | 12.66 | 14.07 | 9.34 | 8.54 |