Mercialys SA (EPA:MERY)
France flag France · Delayed Price · Currency is EUR
12.00
0.00 (0.00%)
Aug 3, 2026, 12:34 PM CET

Mercialys Financials Overview

Millions EUR. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2022FY 2021FY 2020
Period EndingJun '26 Dec '25 Dec '24 Dec '22 Dec '21 Dec '20
Revenue
235.47229.18224.41214.43215.07217.08
Revenue Growth
2.74%2.13%4.65%-0.30%-0.93%-8.63%
Gross Profit
286.86280.01273.26259.66265.73283.72
Operating Income
105.8778.78102.15106.23103.48124.48
Net Income
33.733.9653.7643.0962.1885.83
Earnings Per Share
0.570.360.580.460.670.94
EPS Growth
58.33%-37.93%26.09%-31.34%-28.72%-4.08%

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2022FY 2021FY 2020
Period EndingJun '26 Dec '25 Dec '24 Dec '22 Dec '21 Dec '20
Cash & Investments
45.26435.32283.65216.09257.18464.61
Total Debt
1,3671,6761,3031,2691,3971,714
Net Cash (Debt)
-1,322-1,241-1,020-1,053-1,139-1,249
Net Cash Growth
------
Net Cash Per Share
-14.13-13.27-10.91-11.27-12.27-13.65

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2022FY 2021FY 2020
Period EndingJun '26 Dec '25 Dec '24 Dec '22 Dec '21 Dec '20
Operating Cash Flow
154.67157.03161.54150.12135.74134.89
Capital Expenditures
-63.87-101.75-28.78-19.1-15.91-61.59
Free Cash Flow
90.855.28132.76131.03119.8373.29
Free Cash Flow Growth
64.28%-58.36%1.32%9.34%63.50%-42.98%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2022FY 2021FY 2020
Period EndingJun '26 Dec '25 Dec '24 Dec '22 Dec '21 Dec '20
Gross Margin
121.83%122.18%121.77%121.09%123.56%130.70%
Operating Margin
44.96%34.37%45.52%49.54%48.12%57.34%
Pretax Margin
27.71%19.82%94.59%65.88%46.81%155.84%
Profit Margin
14.81%16.09%25.29%24.16%33.04%43.37%
FCF Margin
38.56%24.12%59.16%61.10%55.72%33.76%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2022FY 2021FY 2020
Period EndingAug '26 Dec '25 Dec '24 Dec '22 Dec '21 Dec '20
Dividend Per Share
1.0001.0001.0000.9600.9200.430
Dividend Per Share Growth
0%0%4.17%4.35%113.95%-54.74%
Dividend Yield
8.33%9.06%9.81%9.43%2.82%6.65%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
54.5530.6717.4317.4521.2412.79
P/FCF Ratio
-18.757.15-6.966.64
PS Ratio
6.084.524.23-4.253.70