Wendel (EPA:MF)
France · Delayed Price · Currency is EUR 85.65
-0.20 (-0.23%)
Aug 20, 2026, 5:03 PM CET
Wendel Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 7,904 | 7,783 | 7,336 | 7,319 | 6,746 | 7,504 | |
Revenue Growth | 10.49% | 6.09% | 0.23% | 8.50% | -10.10% | 9.84% |
Cost of Revenue | 6,987 | 6,889 | 6,504 | 6,456 | 5,849 | 6,709 |
Gross Profit | 917.8 | 893.4 | 832.4 | 863.7 | 896.7 | 795.2 |
Other Operating Expenses | -19.1 | 34.6 | -10 | 1.7 | -4.5 | -8.8 |
Operating Expenses | -19.1 | 34.6 | -10 | 1.7 | -4.5 | -8.8 |
Operating Income | 936.9 | 858.8 | 842.4 | 862 | 901.2 | 804 |
Interest Expense | -245.7 | -239.4 | -252 | -223 | -161.2 | -174 |
Interest & Investment Income | 73.8 | 87.7 | 154.5 | 94.3 | 17 | 8.5 |
Earnings From Equity Investments | -35.1 | 21.4 | 17.9 | -6.5 | -174.4 | 919.5 |
Currency Exchange Gain (Loss) | -19.4 | -29.6 | 4.3 | 6.8 | -11.8 | -12.5 |
Other Non Operating Income (Expenses) | -86.3 | -58.8 | -79.3 | -42 | -36.5 | 21.6 |
EBT Excluding Unusual Items | 624.2 | 640.1 | 687.8 | 691.6 | 534.3 | 1,567 |
Gain (Loss) on Sale of Investments | 45.1 | - | - | - | - | - |
Gain (Loss) on Sale of Assets | 10.3 | 87.4 | 21.9 | 5.4 | 120.8 | 4.3 |
Asset Writedown | - | -122.5 | -120 | - | - | -0.7 |
Pretax Income | 679.6 | 605 | 589.7 | 697 | 655.1 | 1,571 |
Income Tax Expense | 292.3 | 287.1 | 264.9 | 250.9 | 272.1 | 232 |
Earnings From Continuing Operations | 387.3 | 317.9 | 324.8 | 446.1 | 383 | 1,339 |
Earnings From Discontinued Operations | 10.2 | 26.8 | 665.1 | 84.8 | 639 | 37.7 |
Net Income to Company | 397.5 | 344.7 | 989.9 | 530.9 | 1,022 | 1,376 |
Minority Interest in Earnings | -484.1 | -496.5 | -696 | -388.5 | -365.7 | -329.5 |
Net Income | -86.6 | -151.8 | 293.9 | 142.4 | 656.3 | 1,047 |
Net Income to Common | -86.6 | -151.8 | 293.9 | 142.4 | 656.3 | 1,047 |
Net Income Growth | - | - | 106.39% | -78.30% | -37.31% | - |
Shares Outstanding (Basic) | 41 | 42 | 43 | 43 | 43 | 44 |
Shares Outstanding (Diluted) | 41 | 42 | 43 | 44 | 44 | 44 |
Shares Change | -3.11% | -1.01% | -2.50% | 0.57% | -0.38% | 0.29% |
EPS (Basic) | -2.09 | -3.58 | 6.85 | 3.28 | 15.15 | 23.93 |
EPS (Diluted) | -2.11 | -3.59 | 6.85 | 3.20 | 14.93 | 23.78 |
EPS Growth | - | - | 114.08% | -78.56% | -37.21% | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 1,415 | 1,486 | 1,391 | 1,166 | 1,224 | 1,175 |
Free Cash Flow Per Share | 34.18 | 35.01 | 32.43 | 26.52 | 27.99 | 26.76 |
Dividend Per Share | 3.600 | 5.100 | 4.700 | 4.000 | 3.200 | 3.000 |
Dividend Growth | -41.94% | 8.51% | 17.50% | 25.00% | 6.67% | 3.45% |
Gross Margin | 11.61% | 11.48% | 11.35% | 11.80% | 13.29% | 10.60% |
Operating Margin | 11.85% | 11.04% | 11.48% | 11.78% | 13.36% | 10.71% |
Profit Margin | -1.10% | -1.95% | 4.01% | 1.95% | 9.73% | 13.95% |
Free Cash Flow Margin | 17.90% | 19.10% | 18.96% | 15.94% | 18.14% | 15.65% |
EBITDA | 1,057 | 1,166 | 1,176 | 1,198 | 1,234 | 1,176 |
EBITDA Margin | 13.38% | 14.99% | 16.03% | 16.37% | 18.29% | 15.67% |
D&A For EBITDA | 120.4 | 307.5 | 333.6 | 336.3 | 332.4 | 371.8 |
EBIT | 936.9 | 858.8 | 842.4 | 862 | 901.2 | 804 |
EBIT Margin | 11.85% | 11.04% | 11.48% | 11.78% | 13.36% | 10.71% |
Effective Tax Rate | 43.01% | 47.46% | 44.92% | 36.00% | 41.54% | 14.77% |