Wendel (EPA:MF)
France · Delayed Price · Currency is EUR 84.20
-0.05 (-0.06%)
Jul 31, 2026, 11:43 AM CET
Wendel Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 7,568 | 7,133 | 7,128 | 6,746 | 7,504 | |
Revenue Growth | 6.10% | 0.07% | 5.66% | -10.10% | 9.84% |
Gross Profit | 7,568 | 7,133 | 7,128 | 6,746 | 7,504 |
Other Operating Expenses | 6,971 | 6,615 | 6,457 | 5,725 | 6,706 |
Total Operating Expenses | 6,971 | 6,615 | 6,457 | 5,725 | 6,706 |
Operating Income | 823.7 | 744.3 | 867.4 | 1,022 | 807.6 |
Interest Income | 86.5 | 154.1 | 94.3 | 17 | 8.2 |
Interest Expense | -262.3 | -275.2 | -243 | -168.7 | -174 |
Other Non-Operating Income (Expense) | -42.9 | -33.4 | -21.8 | -215.2 | 928.9 |
Total Non-Operating Income (Expense) | -218.7 | -154.5 | -170.5 | -366.9 | 763.1 |
Pretax Income | 605 | 589.8 | 696.9 | 655.1 | 1,571 |
Provision for Income Taxes | 287.1 | 264.9 | 250.9 | 272.1 | 232 |
Net Income | 317.9 | 324.8 | 446.1 | 383.1 | 1,339 |
Minority Interest in Earnings | 496.5 | 696 | 388.5 | 365.7 | 329.5 |
Earnings From Discontinued Operations | 26.8 | 665.1 | 84.8 | 639 | 37.7 |
Net Income to Common | -151.8 | 293.9 | 142.4 | 656.3 | 1,047 |
Net Income Growth | - | 106.39% | -78.30% | -37.31% | - |
Shares Outstanding (Basic) | 42 | 43 | 43 | 43 | 44 |
Shares Outstanding (Diluted) | 42 | 43 | 44 | 44 | 44 |
Shares Change | -2.27% | -1.24% | 0.57% | -0.38% | 0.29% |
EPS (Basic) | -3.58 | 6.85 | 3.27 | 15.15 | 23.93 |
EPS (Diluted) | -3.60 | 6.71 | 3.20 | 14.93 | 23.78 |
EPS Growth | - | 109.69% | -78.57% | -37.22% | - |
Free Cash Flow | 1,487 | 1,388 | 1,181 | 1,224 | 1,175 |
Free Cash Flow Growth | 7.16% | 17.51% | -3.50% | 4.21% | -0.41% |
Free Cash Flow Per Share | 35.03 | 31.95 | 26.85 | 27.99 | 26.76 |
Dividends Per Share | - | 4.700 | 4.000 | 3.200 | 3.000 |
Dividend Growth | - | 17.50% | 25.00% | 6.67% | 3.45% |
Gross Margin | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% |
Operating Margin | 10.88% | 10.43% | 12.17% | 15.15% | 10.76% |
Profit Margin | 4.20% | 4.55% | 6.26% | 5.68% | 17.84% |
FCF Margin | 19.65% | 19.46% | 16.57% | 18.14% | 15.65% |
EBITDA | 1,419 | 1,490 | 1,461 | 1,608 | 1,366 |
EBITDA Margin | 18.75% | 20.89% | 20.50% | 23.84% | 18.21% |
EBIT | 823.7 | 744.3 | 867.4 | 1,022 | 807.6 |
EBIT Margin | 10.88% | 10.43% | 12.17% | 15.15% | 10.76% |
Effective Tax Rate | 47.45% | 44.91% | 36.00% | 41.54% | 14.77% |