Lombard & Medot Income Statement

Financials in millions EUR. Fiscal year is January - December.

Millions EUR. Fiscal year is Jan - Dec.

Fiscal Year	FY 2022	FY 2021	FY 2020	FY 2016	FY 2015
Period Ending	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	Dec '16 Dec 31, 2016	Dec '15 Dec 31, 2015
Operating Revenue	11.33	8.57	6.48	15.95	17.09
Other Revenue	0	0	0	-	-
Revenue	11.33	8.57	6.48	15.95	17.09
Revenue Growth (YoY)	32.23%	32.24%	-59.37%	-6.69%	-3.99%
Cost of Revenue	9.93	8.12	6.05	12.01	12.92
Gross Profit	1.4	0.44	0.43	3.94	4.17
Selling, General & Admin	0.84	0.68	0.66	0.7	1.02
Other Operating Expenses	0.15	-0.55	0.2	3.67	3.81
Operating Expenses	1.15	0.32	1.1	4.61	5.1
Operating Income	0.26	0.12	-0.67	-0.67	-0.92
Interest Expense	-0.34	-0.26	-0.28	-0.34	-0.3
Interest & Investment Income	0	0.01	0.03	0.06	0.02
Currency Exchange Gain (Loss)	-0	-	-0	-	-
Other Non Operating Income (Expenses)	-	0	0.02	-	-0
EBT Excluding Unusual Items	-0.08	-0.13	-0.91	-0.96	-1.2
Gain (Loss) on Sale of Investments	-	-0	-	-	-
Gain (Loss) on Sale of Assets	-	0.01	-0.01	-	-
Asset Writedown	0.01	-	-0	-	-
Other Unusual Items	0	-0.04	-0.06	-	-
Pretax Income	-0.07	-0.16	-0.98	-0.96	-1.2
Income Tax Expense	-0	-0.04	-	-	-
Earnings From Continuing Operations	-0.07	-0.12	-0.98	-0.96	-1.2
Net Income to Company	-0.07	-0.12	-0.98	-	-
Net Income	-0.07	-0.12	-0.98	-1.25	-1.18
Net Income to Common	-0.07	-0.12	-0.98	-1.25	-1.18
Shares Outstanding (Basic)	0	0	-	-	-
Shares Outstanding (Diluted)	0	0	-	-	-
EPS (Basic)	-0.15	-0.25	-	-	-
EPS (Diluted)	-0.15	-0.25	-	-	-
Gross Margin	12.37%	5.18%	6.58%	24.71%	24.42%
Operating Margin	2.26%	1.44%	-10.40%	-4.22%	-5.39%
Profit Margin	-0.64%	-1.45%	-15.20%	-7.86%	-6.93%
EBITDA	0.42	0.31	-0.44	-0.44	-0.66
EBITDA Margin	3.68%	3.61%	-6.83%	-2.73%	-3.85%
D&A For EBITDA	0.16	0.19	0.23	-	-
EBIT	0.26	0.12	-0.67	-0.67	-0.92
EBIT Margin	2.26%	1.44%	-10.40%	-4.22%	-5.39%
Revenue as Reported	9.8	6.17	8.73	-	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.