Lombard & Medot SA (EPA:MLCAC)
14.50
0.00 (0.00%)
At close: Jul 30, 2026
Lombard & Medot Balance Sheet
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Assets
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Equivalents | 0.1 | 0.12 | 0.54 | 1.08 | 0.53 |
Cash & Short-Term Investments | 0.1 | 0.12 | 0.54 | 1.08 | 0.53 |
Cash Growth | -19.85% | -77.96% | -50.00% | 104.14% | -37.67% |
Accounts Receivable | 0.34 | 0.88 | - | - | 1.49 |
Other Receivables | 0.25 | 0.33 | - | - | 0.3 |
Total Trade Receivables | 0.59 | 1.21 | - | - | 1.79 |
Inventory | 28.19 | 27.84 | - | - | 26.59 |
Other Current Assets | 0.32 | 0.45 | - | - | 0.37 |
Total Current Assets | 29.19 | 29.61 | 0.54 | 1.08 | 29.28 |
Net Property, Plant & Equipment | 2.53 | 2.6 | - | - | 2.41 |
Other Intangible Assets | 0.08 | 0.11 | - | - | 0.15 |
Goodwill | 0.85 | 0.88 | - | - | 0.88 |
Long-Term Investments | 0.01 | 0.01 | - | - | 0.01 |
Other Long-Term Assets | 0.12 | 0.12 | - | - | 0.12 |
Total Assets | 32.78 | 33.33 | 35.44 | 35.1 | 32.85 |
Liabilities
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Accounts Payable | 4.4 | 3.6 | - | - | 2 |
Accrued Expenses | 0.24 | 0.24 | - | - | 0.16 |
Short-Term Debt | - | - | - | - | 0.01 |
Unearned Revenue | 0.27 | 0.06 | - | - | 0.01 |
Other Current Liabilities | 2.61 | 2.48 | - | - | 0.02 |
Total Current Liabilities | 7.52 | 6.39 | - | - | 2.19 |
Long-Term Debt | 12.54 | 13.14 | - | - | 16.87 |
Total Long-Term Liabilities | 12.54 | 13.14 | - | - | 16.87 |
Total Liabilities | 20.06 | 19.53 | - | - | 19.07 |
Shareholders' Equity
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Common Stock | - | - | - | - | 0.98 |
Additional Paid-in Capital | 7.2 | 7.2 | - | - | 7.2 |
Accumulated Other Comprehensive Income | 0.21 | 0.23 | - | - | 0.18 |
Retained Earnings | -1.06 | 0.01 | - | - | 5.43 |
Total Common Shareholders' Equity | 12.72 | 13.8 | 13.81 | 13.7 | 13.78 |
Shareholders' Equity | 12.72 | 13.8 | 13.81 | 13.7 | 13.78 |
Total Liabilities & Equity | 32.78 | 33.33 | 35.44 | 35.1 | 32.85 |
Additional Metrics
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Total Debt | 12.54 | 13.14 | 0 | 0 | 16.88 |
Net Cash (Debt) | -12.44 | -13.02 | 0.54 | 1.08 | -16.35 |
Net Cash Growth | - | - | -50.00% | - | - |
Net Cash Per Share | -25.44 | -26.62 | 1.10 | 2.21 | -33.44 |
Book Value | 12.72 | 13.8 | 13.81 | 13.7 | 13.78 |
Book Value Per Share | 26.01 | 28.23 | 28.24 | 28.01 | 28.19 |
Tangible Book Value | 11.79 | 12.82 | 13.81 | 13.7 | 12.76 |
Tangible Book Value Per Share | 24.10 | 26.21 | 28.24 | 28.01 | 26.08 |