Maison Clio Blue Income Statement

Financials in millions EUR. Fiscal year is October - September.

Millions EUR. Fiscal year is Oct - Sep.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2021	FY 2020
Period Ending	Sep '25 Sep 30, 2025	Sep '24 Sep 30, 2024	Sep '23 Sep 30, 2023	Sep '21 Sep 30, 2021	Sep '20 Sep 30, 2020
Revenue	0.3	0.39	0.52	0.38	0.36
Revenue Growth (YoY)	-24.00%	-24.94%	36.18%	4.25%	-
Cost of Revenue	0.07	0.1	0.13	0.12	0.09
Gross Profit	0.22	0.29	0.39	0.26	0.27
Selling, General & Admin	0.25	0.32	0.42	0.26	0.26
Other Operating Expenses	-0.01	0	0.01	-0.01	0
Operating Expenses	0.25	0.35	0.44	0.26	0.29
Operating Income	-0.03	-0.06	-0.05	0.01	-0.02
Interest Expense	-0	-0.02	-0.04	-0.01	-0.02
Interest & Investment Income	0	0.02	0.05	-	-
Other Non Operating Income (Expenses)	-0.17	0	-0.1	0.02	0.02
EBT Excluding Unusual Items	-0.2	-0.05	-0.14	0.01	-0.02
Gain (Loss) on Sale of Investments	-	-1.85	-	-	-
Other Unusual Items	-0.01	0	0.14	-	-
Pretax Income	-0.21	-1.9	0	0.01	-0.02
Earnings From Continuing Operations	-0.21	-1.9	0	0.01	-0.02
Net Income	-0.21	-1.9	0	0.01	-0.02
Net Income to Common	-0.21	-1.9	0	0.01	-0.02
Net Income Growth	-	-	-78.46%	-	-
Shares Outstanding (Basic)	4	4	-	4	-
Shares Outstanding (Diluted)	4	4	-	4	-
EPS (Basic)	-0.05	-0.50	-	0.00	-
EPS (Diluted)	-0.05	-0.50	-	0.00	-
Gross Margin	74.69%	73.59%	74.39%	69.46%	75.28%
Operating Margin	-9.89%	-15.56%	-10.01%	1.89%	-5.47%
Profit Margin	-70.90%	-490.01%	0.28%	1.78%	-6.77%
EBITDA	-0.02	-0.03	-0.05	0.01	0.01
EBITDA Margin	-7.56%	-8.67%	-8.93%	3.06%	2.55%
D&A For EBITDA	0.01	0.03	0.01	0	0.03
EBIT	-0.03	-0.06	-0.05	0.01	-0.02
EBIT Margin	-9.89%	-15.56%	-10.01%	1.89%	-5.47%
Revenue as Reported	0.31	0.39	0.52	0.39	0.37