Compagnie Du Mont-Blanc (EPA:MLCMB)

Nuvei Cash Flow Statement

Financials in millions EUR. Fiscal year is June - May.

Fiscal Year	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	May 31, 2024	May 31, 2023	May 31, 2022	May 31, 2021	May 31, 2020
Net Income	20.14	16.34	15.14	23.82	13.74
Depreciation & Amortization	23.56	21.17	21.16	21.55	21.91
Loss (Gain) From Sale of Assets	1.38	-0.23	-4.17	-31.72	-11.35
Asset Writedown & Restructuring Costs	-0.86	1.08	-	0.23	0.01
Other Operating Activities	0.03	0.1	8.15	11.3	2.11
Change in Accounts Receivable	1.35	-2.47	13.55	-6.23	9.3
Change in Other Net Operating Assets	0.31	-1.12	0.04	0.32	-0.04
Operating Cash Flow	47.74	36.99	57.16	19.26	37.11
Operating Cash Flow Growth	29.04%	-35.28%	196.75%	-48.10%	71.71%
Capital Expenditures	-52.76	-43.52	-28.28	-18.92	-34.68
Sale of Property, Plant & Equipment	0.35	1.93	4.52	34.95	11.45
Investment in Securities	-5.63	0.03	-0.23	-0.04	-0.28
Investing Cash Flow	-58.04	-41.55	-23.99	15.99	-23.51
Long-Term Debt Issued	9.44	0.98	0.02	21.94	17.21
Long-Term Debt Repaid	-0.12	-0.09	-8.59	-0.23	-0.46
Net Debt Issued (Repaid)	9.32	0.89	-8.57	21.71	16.75
Common Dividends Paid	-5.83	-4.48	-	-3.71	-4.41
Other Financing Activities	-3.05	-2.12	0.98	0.68	-0.84
Financing Cash Flow	0.44	-5.71	-7.6	18.68	11.5
Net Cash Flow	-9.87	-10.27	25.58	53.93	25.1
Free Cash Flow	-5.02	-6.52	28.87	0.34	2.43
Free Cash Flow Growth	-	-	8442.60%	-86.09%	-
Free Cash Flow Margin	-3.48%	-5.22%	27.13%	1.47%	2.58%
Free Cash Flow Per Share	-5.58	-7.26	32.11	0.38	2.70
Cash Interest Paid	1.91	0.32	1.22	1.33	1.37
Cash Income Tax Paid	8.16	9.8	-0.39	-1	6.09
Levered Free Cash Flow	2	-23.8	38.37	0.09	-2.93
Unlevered Free Cash Flow	3.61	-23.55	39.12	0.86	-2.05
Change in Working Capital	1.66	-3.6	13.59	-5.91	9.27

Updated Jul 30, 2006. Source: S&P Global Market Intelligence. Standard template. Financial Sources.