Easson Telecom Income Statement

Financials in millions HKD. Fiscal year is January - December.

Millions HKD. Fiscal year is Jan - Dec.

Fiscal Year	FY 2010	FY 2009	FY 2008	FY 2007	FY 2006
Period Ending	Dec '10 Dec 31, 2010	Dec '09 Dec 31, 2009	Dec '08 Dec 31, 2008	Dec '07 Dec 31, 2007	Dec '06 Dec 31, 2006
Revenue	6.25	7.46	8.64	10.71	0.02
Revenue Growth (YoY)	-16.16%	-13.75%	-19.25%	65829.87%	-98.50%
Cost of Revenue	5.48	6.95	7.1	8.27	0.01
Gross Profit	0.77	0.5	1.55	2.43	0.01
Selling, General & Admin	0.62	0.56	1.53	2.05	0
Operating Expenses	0.62	0.56	1.53	2.05	0
Operating Income	0.15	-0.06	0.02	0.38	0.01
Interest & Investment Income	0	0	-	-	-
Other Non Operating Income (Expenses)	-	-	0	-6.18	0
Pretax Income	0.15	-0.05	0.02	-5.8	0.01
Income Tax Expense	0.01	0.09	0.03	0.33	-
Net Income	0.14	-0.14	-0.01	-6.13	0.01
Net Income to Common	0.14	-0.14	-0.01	-6.13	0.01
Shares Outstanding (Basic)	-	-	1	1	-
Shares Outstanding (Diluted)	-	-	1	1	-
Shares Change (YoY)	-	-	70.83%	-	-
EPS (Basic)	-	-	-0.01	-7.76	-
EPS (Diluted)	-	-	-0.01	-7.76	-
Free Cash Flow	-	-	-1.41	0.36	0.01
Free Cash Flow Per Share	-	-	-1.04	0.45	-
Gross Margin	12.39%	6.76%	17.88%	22.71%	55.00%
Operating Margin	2.45%	-0.77%	0.20%	3.59%	37.20%
Profit Margin	2.23%	-1.93%	-0.14%	-57.27%	37.45%
Free Cash Flow Margin	-	-	-16.31%	3.33%	34.75%
EBITDA	-	-0.05	0.02	0.39	-
EBITDA Margin	-	-0.72%	0.24%	3.62%	-
D&A For EBITDA	-	0	0	0	-
EBIT	0.15	-0.06	0.02	0.38	0.01
EBIT Margin	2.45%	-0.77%	0.20%	3.59%	37.20%
Effective Tax Rate	9.62%	-	165.89%	-	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.