EPA:MLEAV Income Statement

Financials in millions EUR. Fiscal year is January - December.

Millions EUR. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2007	FY 2006
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '07 Dec 31, 2007	Dec '06 Dec 31, 2006
Operating Revenue	4.55	6.05	6.54	3.07	3.1
Other Revenue	0.03	0.01	0.01	0	0
Revenue	4.59	6.06	6.55	3.07	3.1
Revenue Growth	-24.36%	-7.53%	113.73%	-1.18%	-
Cost of Revenue	3.79	5.24	5.54	2.22	2.18
Gross Profit	0.8	0.83	1.01	0.85	0.93
Selling, General & Admin	0.83	0.89	1.1	0.4	0.36
Other Operating Expenses	-0.05	-0.04	-0.05	0.03	0.01
Operating Expenses	0.87	0.85	1.06	0.45	0.38
Operating Income	-0.07	-0.03	-0.04	0.4	0.55
Interest Expense	-0.01	-0	-0.02	-0.01	-0.01
Interest & Investment Income	0.01	0.01	0.01	0	0
Currency Exchange Gain (Loss)	-	-	-	0.01	-
Other Non Operating Income (Expenses)	-	-	0.04	-0	-
EBT Excluding Unusual Items	-0.07	-0.02	-0.01	0.4	0.54
Gain (Loss) on Sale of Investments	-	-0	-	0	0
Asset Writedown	-	-	0.02	-	-
Other Unusual Items	-	0	0.05	0	0.11
Pretax Income	-0.07	-0.02	0.06	0.41	0.65
Income Tax Expense	-	0	0.02	0.13	0.22
Net Income	-0.07	-0.02	0.04	0.27	0.44
Net Income to Common	-0.07	-0.02	0.04	0.27	0.44
Net Income Growth	-	-	-84.94%	-37.59%	-
Shares Outstanding (Basic)	1	1	-	-	-
Shares Outstanding (Diluted)	1	1	-	-	-
Shares Change	-	-	-	-	-
EPS (Basic)	-0.06	-0.01	-	-	-
EPS (Diluted)	-0.06	-0.01	-	-	-
EPS Growth	-	-	-	-	-
Gross Margin	17.41%	13.63%	15.48%	27.71%	29.89%
Operating Margin	-1.55%	-0.43%	-0.63%	13.05%	17.59%
Profit Margin	-1.54%	-0.30%	0.63%	8.88%	14.06%
EBITDA	0.02	-0.02	-0.04	0.42	0.55
EBITDA Margin	0.39%	-0.36%	-0.57%	13.78%	17.76%
D&A For EBITDA	0.09	0	0	0.02	0.01
EBIT	-0.07	-0.03	-0.04	0.4	0.55
EBIT Margin	-1.55%	-0.43%	-0.63%	13.05%	17.59%
Effective Tax Rate	-	-	32.94%	32.84%	33.11%
Revenue as Reported	4.7	6.16	6.66	3.08	3.11