EPA:MLEDR Income Statement

Financials in millions EUR. Fiscal year is January - December.

Millions EUR. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Operating Revenue	7.6	9.52	10.98	17.49	22.38
Other Revenue	0.56	1.52	-	-0	-
Revenue	8.16	11.04	10.98	17.49	22.38
Revenue Growth (YoY)	-26.05%	0.53%	-37.23%	-21.86%	-12.75%
Depreciation & Amortization	0.31	0.34	0.49	0.39	0.45
Other Operating Expenses	8.07	10.91	11.88	17.57	22.94
Total Operating Expenses	8.37	11.25	12.37	17.96	23.4
Operating Income	-0.21	-0.21	-1.4	-0.47	-1.02
Interest Expense	-0.08	-0.29	-0.03	-0.02	-
Interest Income	0.75	0.13	0.1	0	0.72
Net Interest Expense	0.67	-0.17	0.07	-0.02	0.72
Currency Exchange Gain (Loss)	-	-	-0	-	-
Other Non-Operating Income (Expenses)	-0	-	-	-	-
EBT Excluding Unusual Items	0.46	-0.38	-1.33	-0.49	-0.3
Gain (Loss) on Sale of Assets	-	-	0.03	-	0.02
Asset Writedown	-	-	1.63	2.03	1.57
Legal Settlements	-	-	-0.08	-	-
Other Unusual Items	-0.02	-0.07	-	-0.02	-0.04
Pretax Income	0.44	-0.45	0.26	1.52	1.25
Income Tax Expense	-0	-	-0.01	0.42	0.11
Net Income	0.44	-0.45	0.27	1.1	1.14
Net Income to Common	0.44	-0.45	0.27	1.1	1.14
Net Income Growth	-	-	-75.39%	-3.88%	113.74%
Shares Outstanding (Basic)	0	-	0	0	0
Shares Outstanding (Diluted)	0	-	0	0	0
EPS (Basic)	2.45	-	1.51	6.13	6.38
EPS (Diluted)	2.45	-	1.51	6.13	6.38
EPS Growth	-	-	-75.39%	-3.88%	113.74%
Dividend Per Share	-	-	1.510	6.120	-
Dividend Growth	-	-	-75.33%	-	-
Profit Margin	5.38%	-4.08%	2.46%	6.28%	5.10%
EBITDA	0.09	0.13	-0.91	-0.08	-0.57
EBITDA Margin	1.13%	1.17%	-8.26%	-0.47%	-2.53%
D&A For EBITDA	0.31	0.34	0.49	0.39	0.45
EBIT	-0.21	-0.21	-1.4	-0.47	-1.02
EBIT Margin	-2.61%	-1.91%	-12.73%	-2.71%	-4.55%
Effective Tax Rate	-	-	-	27.68%	8.43%
Revenue as Reported	8.28	11.11	12.66	19.8	24.09