EPA:MLORQ Income Statement

Financials in millions EUR. Fiscal year is January - December.

Millions EUR. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Operating Revenue	2.89	2.6	1.06	0.55	0.14
Other Revenue	-	-	-	-	0.2
Revenue	2.89	2.6	1.06	0.55	0.35
Revenue Growth (YoY)	11.09%	146.10%	91.98%	57.89%	23.66%
Gross Profit	2.89	2.6	1.06	0.55	0.35
Selling, General & Admin	-	-	-	-	0.28
Other Operating Expenses	0.1	0.09	0.2	0.16	-
Operating Expenses	0.1	0.09	0.2	0.16	0.28
Operating Income	2.79	2.51	0.86	0.39	0.06
Interest Expense	-	-0	-0	-0	-0
Interest & Investment Income	-	-	-	0	0
Other Non Operating Income (Expenses)	0.03	-	-	-0	-
EBT Excluding Unusual Items	2.83	2.51	0.86	0.39	0.06
Gain (Loss) on Sale of Investments	-0.26	0.09	-0.09	0	0.21
Pretax Income	2.56	2.61	0.77	0.39	0.28
Net Income	2.56	2.61	0.77	0.39	0.28
Net Income to Common	2.56	2.61	0.77	0.39	0.28
Net Income Growth	-1.61%	239.75%	94.82%	40.74%	-
Shares Outstanding (Basic)	12	14	14	-	11
Shares Outstanding (Diluted)	12	14	14	-	11
Shares Change (YoY)	-19.00%	-	-	-	-
EPS (Basic)	0.22	0.18	0.05	-	0.03
EPS (Diluted)	0.22	0.18	0.05	-	0.03
EPS Growth	21.46%	239.75%	-	-	-
Dividend Per Share	-	0.311	0.048	-	-
Dividend Growth	-	543.59%	-	-	-
Gross Margin	100.00%	100.00%	100.00%	100.00%	100.00%
Operating Margin	96.50%	96.48%	81.38%	70.93%	18.58%
Profit Margin	88.63%	100.07%	72.49%	71.43%	80.14%
EBITDA	-	-	0.86	0.39	0.07
EBITDA Margin	-	-	81.42%	71.25%	19.10%
D&A For EBITDA	-	-	0	0	0
EBIT	2.79	2.51	0.86	0.39	0.06
EBIT Margin	96.50%	96.48%	81.38%	70.93%	18.58%
Revenue as Reported	-	-	-	-	0.35