EPA:MLURC Income Statement

Financials in millions EUR. Fiscal year is January - December.

Millions EUR. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Rental Revenue	7.37	6.46	4.94	4.5	4.11
Other Revenue	0.83	-	0.12	0.58	-
Total Revenue	8.21	6.46	5.05	5.08	4.11
Revenue Growth (YoY	27.07%	27.75%	-0.57%	23.56%	-
Property Expenses	1.19	1.29	0.91	0.9	0.83
Depreciation & Amortization	0.69	0.64	0.48	0.48	-
Other Operating Expenses	1.56	2	1.36	1.06	0.53
Total Operating Expenses	3.43	3.92	2.75	2.44	1.84
Operating Income	4.78	2.53	2.3	2.65	2.28
Interest Expense	-0.2	-0.07	-0	-0	-0
Interest & Investment Income	0.63	1.45	0.86	0.53	0.74
Currency Exchange Gain (Loss)	-0.02	0.01	-0.01	0.01	-0
Other Non-Operating Income	-	-	-	-	-0.36
EBT Excluding Unusual Items	5.18	3.92	3.16	3.18	2.65
Gain (Loss) on Sale of Investments	0.08	2.17	0.14	-0.34	-
Gain (Loss) on Sale of Assets	-	-0.06	-	-	-
Other Unusual Items	-0.06	0.04	-0.04	0	-
Pretax Income	5.2	6.07	3.25	2.84	2.65
Income Tax Expense	0.04	0.06	0.17	0.36	0.28
Net Income	5.16	6	3.08	2.48	2.37
Net Income to Common	5.16	6	3.08	2.48	2.37
Net Income Growth	-14.03%	94.76%	24.32%	4.46%	-
Basic Shares Outstanding	57	57	57	49	-
Diluted Shares Outstanding	57	57	57	49	-
Shares Change	-	-	17.52%	-	-
EPS (Basic)	0.09	0.10	0.05	0.05	-
EPS (Diluted)	0.09	0.10	0.05	0.05	-
EPS Growth	-14.03%	94.76%	5.78%	-	-
Dividend Per Share	0.089	-	0.043	-	-
Dividend Growth	-	-	-	-	-
Operating Margin	58.20%	39.25%	45.50%	52.08%	55.30%
Profit Margin	62.91%	92.99%	61.00%	48.79%	57.71%
EBITDA	5.46	3.17	2.78	3.12	2.75
EBITDA Margin	66.55%	49.12%	55.10%	61.46%	66.82%
D&A For Ebitda	0.69	0.64	0.48	0.48	0.47
EBIT	4.78	2.53	2.3	2.65	2.28
EBIT Margin	58.20%	39.25%	45.50%	52.08%	55.30%
Effective Tax Rate	0.75%	1.05%	5.24%	12.67%	10.41%
Revenue as Reported	7.37	6.46	4.94	4.5	-