EPA:MLVIN Income Statement

Financials in millions EUR. Fiscal year is January - December.

Millions EUR. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2022	FY 2021	FY 2017
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '17 Dec 31, 2017
Property Revenue	-	-	0.17	0.2	0.11
Service and Other Revenue	1.44	0.32	0.13	0.01	0.01
Revenue	1.44	0.32	0.3	0.2	0.12
Revenue Growth	346.38%	7.20%	49.07%	72.58%	-91.52%
Property Expenses	0.62	0.55	0.52	0.38	0.28
Total Property Expenses	0.62	0.55	0.52	0.38	0.28
Property Taxes	0.01	0.02	0.01	0.01	0.02
Gross Profit	0.82	-0.25	-0.22	-0.18	-0.18
Selling, General & Admin	0.04	0.06	0.07	0.09	0.07
Depreciation & Amortization Expenses	0.02	0.01	0.02	0.02	0.64
Operating Income	0.78	-0.33	-0.31	-0.29	-0.88
Net Gains on Disposal of Properties	0.02	-	0	0.67	-0.28
Interest Income	2.66	2.77	2.73	2.8	2.02
Interest Expense	-2.97	-2.58	-1.32	-0.99	-0.64
Other Non-Operating Income (Expense)	-	-	-0.23	-1.24	1.33
Total Non-Operating Income (Expense)	-0.28	0.18	1.18	1.24	2.43
Pretax Income	0.5	-0.14	0.87	0.95	1.55
Net Income	0.5	-0.14	0.87	0.95	1.55
Net Income to Common	0.5	-0.14	0.87	0.95	1.55
Net Income Growth	-	-	-8.51%	-38.70%	-75.74%
Shares Outstanding (Basic)	20	20	20	19	20
Shares Outstanding (Diluted)	20	20	20	19	20
Shares Change	-	-	6.01%	-5.67%	5.88%
EPS (Basic)	0.03	-0.01	-	-	-
EPS (Diluted)	0.03	-0.01	-	-	-
EPS Growth	-	-	-	-	-

Additional Metrics

Fiscal Year	FY 2025	FY 2024	FY 2022	FY 2021	FY 2017
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '17 Dec 31, 2017
Gross Margin	56.54%	-76.71%	-74.16%	-91.04%	-153.06%
Operating Margin	54.04%	-101.03%	-101.42%	-145.30%	-754.54%
Profit Margin	34.53%	-44.45%	288.47%	469.99%	1323.13%
EBITDA	0.78	-0.33	-0.31	-0.29	-0.88
EBIT	0.78	-0.33	-0.31	-0.29	-0.88
EBIT Margin	54.04%	-101.03%	-101.42%	-145.30%	-754.54%