Lagardere SA (EPA:MMB)
France · Delayed Price · Currency is EUR 18.64
+0.02 (0.11%)
Aug 21, 2026, 5:35 PM CET
Lagardere Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 9,438 | 9,353 | 8,942 | 8,081 | 6,929 | 5,130 |
Other Revenue | 58 | 70 | 57 | 50 | 48 | 41 |
| 9,496 | 9,423 | 8,999 | 8,131 | 6,977 | 5,171 | |
Revenue Growth | 3.55% | 4.71% | 10.67% | 16.54% | 34.93% | 15.42% |
Cost of Revenue | 5,521 | 5,486 | 5,338 | 4,740 | 4,079 | 2,784 |
Gross Profit | 3,975 | 3,937 | 3,661 | 3,391 | 2,898 | 2,387 |
Selling, General & Admin | 2,457 | 2,442 | 2,307 | 2,233 | 1,950 | 1,575 |
Amortization of Goodwill & Intangibles | 113 | 114 | 115 | 112 | 113 | 109 |
Other Operating Expenses | 31 | 23 | 6 | 27 | 32 | 202 |
Operating Expenses | 3,328 | 3,297 | 3,085 | 2,928 | 2,594 | 2,449 |
Operating Income | 647 | 640 | 576 | 463 | 304 | -62 |
Interest Expense | -236 | -239 | -257 | -183 | -130 | -136 |
Interest & Investment Income | 10 | 13 | 15 | 14 | 8 | 7 |
Earnings From Equity Investments | 2 | -1 | -11 | -10 | 13 | 1 |
Currency Exchange Gain (Loss) | -5 | -7 | -6 | -1 | -11 | - |
Other Non Operating Income (Expenses) | 73 | 2 | 9 | -67 | 4 | 128 |
EBT Excluding Unusual Items | 491 | 408 | 326 | 216 | 188 | -62 |
Merger & Restructuring Charges | -42 | -43 | -80 | -75 | -38 | -44 |
Impairment of Goodwill | - | - | - | -7 | - | - |
Gain (Loss) on Sale of Investments | -16 | -22 | -16 | - | - | - |
Gain (Loss) on Sale of Assets | 46 | 48 | 114 | 10 | 7 | 17 |
Asset Writedown | -32 | -26 | -20 | -40 | -9 | -17 |
Other Unusual Items | -71 | 2 | 5 | 144 | 37 | 40 |
Pretax Income | 376 | 367 | 329 | 248 | 185 | -66 |
Income Tax Expense | 111 | 111 | 127 | 78 | 33 | 22 |
Earnings From Continuing Operations | 265 | 256 | 202 | 170 | 152 | -88 |
Earnings From Discontinued Operations | - | - | - | 5 | 35 | 2 |
Net Income to Company | 265 | 256 | 202 | 175 | 187 | -86 |
Minority Interest in Earnings | -55 | -53 | -34 | -31 | -26 | -15 |
Net Income | 210 | 203 | 168 | 144 | 161 | -101 |
Net Income to Common | 210 | 203 | 168 | 144 | 161 | -101 |
Net Income Growth | -0.94% | 20.83% | 16.67% | -10.56% | - | - |
Shares Outstanding (Basic) | 142 | 141 | 141 | 141 | 140 | 135 |
Shares Outstanding (Diluted) | 143 | 143 | 143 | 143 | 141 | 135 |
Shares Change | -0.12% | -0.22% | 0.27% | 0.94% | 4.81% | 4.30% |
EPS (Basic) | 1.48 | 1.44 | 1.19 | 1.02 | 1.15 | -0.75 |
EPS (Diluted) | 1.47 | 1.43 | 1.18 | 1.01 | 1.15 | -0.75 |
EPS Growth | -1.42% | 21.19% | 17.40% | -12.40% | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 1,092 | 1,076 | 995 | 711 | 545 | 679 |
Free Cash Flow Per Share | 7.66 | 7.54 | 6.96 | 4.99 | 3.86 | 5.04 |
Dividend Per Share | 0.670 | 0.670 | 0.670 | 0.650 | 1.300 | 0.500 |
Dividend Growth | 0% | 0% | 3.08% | -50.00% | 160.00% | - |
Gross Margin | 41.86% | 41.78% | 40.68% | 41.70% | 41.54% | 46.16% |
Operating Margin | 6.81% | 6.79% | 6.40% | 5.69% | 4.36% | -1.20% |
Profit Margin | 2.21% | 2.15% | 1.87% | 1.77% | 2.31% | -1.95% |
Free Cash Flow Margin | 11.50% | 11.42% | 11.06% | 8.74% | 7.81% | 13.13% |
EBITDA | 963 | 956 | 884 | 747 | 584 | 225 |
EBITDA Margin | 10.14% | 10.14% | 9.82% | 9.19% | 8.37% | 4.35% |
D&A For EBITDA | 316 | 316 | 308 | 284 | 280 | 287 |
EBIT | 647 | 640 | 576 | 463 | 304 | -62 |
EBIT Margin | 6.81% | 6.79% | 6.40% | 5.69% | 4.36% | -1.20% |
Effective Tax Rate | 29.52% | 30.25% | 38.60% | 31.45% | 17.84% | - |
Revenue as Reported | 9,496 | 9,423 | 8,999 | 8,131 | 6,977 | 5,171 |