Lagardere SA (EPA:MMB)
France · Delayed Price · Currency is EUR 18.50
+0.52 (2.89%)
Aug 3, 2026, 1:13 PM CET
Lagardere Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 9,496 | 9,423 | 8,999 | 8,131 | 6,977 | 5,171 | |
Revenue Growth | 0.78% | 4.71% | 10.67% | 16.54% | 34.93% | 15.42% |
Cost of Revenue | 5,975 | 5,924 | 5,690 | 5,214 | 4,480 | 3,315 |
Gross Profit | 3,521 | 3,499 | 3,309 | 2,917 | 2,497 | 1,856 |
Selling, General & Admin | 2,003 | 2,004 | 1,955 | 1,759 | 1,549 | 1,211 |
Depreciation & Amortization Expenses | 840 | 832 | 772 | 668 | 612 | 672 |
Other Operating Expenses | 164 | 187 | 291 | 326 | 247 | 332 |
Total Operating Expenses | 3,007 | 3,023 | 3,018 | 2,753 | 2,408 | 2,215 |
Operating Income | 618 | 613 | 578 | 434 | 320 | 66 |
Interest Income | 17 | 23 | 28 | 21 | 17 | 14 |
Interest Expense | -259 | -269 | -277 | -207 | -152 | -146 |
Other Non-Operating Income (Expense) | 2 | -1 | -11 | -10 | 13 | 1 |
Total Non-Operating Income (Expense) | -240 | -247 | -260 | -196 | -122 | -131 |
Pretax Income | 376 | 367 | 329 | 248 | 185 | -66 |
Provision for Income Taxes | -111 | -111 | -127 | -78 | -33 | -22 |
Net Income | 265 | 256 | 202 | 175 | 187 | -86 |
Minority Interest in Earnings | 55 | 53 | 34 | 31 | 26 | 15 |
Earnings From Discontinued Operations | - | - | - | 5 | 35 | 2 |
Net Income to Common | 210 | 203 | 168 | 144 | 161 | -101 |
Net Income Growth | 3.45% | 20.83% | 16.67% | -10.56% | - | - |
Shares Outstanding (Basic) | 142 | 141 | 141 | 141 | 140 | 135 |
Shares Outstanding (Diluted) | 143 | 143 | 143 | 143 | 141 | 136 |
Shares Change | -0.00% | -0.22% | 0.27% | 0.94% | 3.85% | 4.32% |
EPS (Basic) | 1.49 | 1.44 | 1.19 | 1.02 | 1.15 | -0.75 |
EPS (Diluted) | 1.47 | 1.43 | 1.18 | 1.01 | 1.14 | -0.75 |
EPS Growth | 2.80% | 21.19% | 16.83% | -11.40% | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 1,356 | 1,345 | 1,288 | 1,050 | 722 | 815 |
Free Cash Flow Growth | 0.82% | 4.42% | 22.67% | 45.43% | -11.41% | 311.62% |
Free Cash Flow Per Share | 9.51 | 9.43 | 9.01 | 7.37 | 5.11 | 5.99 |
Dividends Per Share | 0.670 | 0.670 | 0.670 | 0.650 | 1.300 | 0.500 |
Dividend Growth | 0% | 0% | 3.08% | -50.00% | 160.00% | - |
Gross Margin | 37.08% | 37.13% | 36.77% | 35.88% | 35.79% | 35.89% |
Operating Margin | 6.51% | 6.51% | 6.42% | 5.34% | 4.59% | 1.28% |
Profit Margin | 2.79% | 2.72% | 2.24% | 2.15% | 2.68% | -1.66% |
FCF Margin | 14.28% | 14.27% | 14.31% | 12.91% | 10.35% | 15.76% |
EBITDA | 1,458 | 1,444 | 1,347 | 1,097 | 928 | 727 |
EBITDA Margin | 15.35% | 15.32% | 14.97% | 13.49% | 13.30% | 14.06% |
EBIT | 618 | 613 | 578 | 434 | 320 | 66 |
EBIT Margin | 6.51% | 6.51% | 6.42% | 5.34% | 4.59% | 1.28% |
Effective Tax Rate | -29.52% | -30.25% | -38.60% | -31.45% | -17.84% | 33.33% |