Métropole Télévision S.A. (EPA:MMT)
France · Delayed Price · Currency is EUR 12.08
-0.12 (-0.98%)
Sep 4, 2026, 5:35 PM CET
Métropole Télévision Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 1,267 | 1,256 | 1,311 | 1,316 | 1,357 | 1,390 |
Other Revenue | 0.7 | 0.7 | 1.3 | 1 | 3.7 | - |
| 1,267 | 1,256 | 1,313 | 1,317 | 1,361 | 1,390 | |
Revenue Growth | -1.56% | -4.29% | -0.31% | -3.23% | -2.14% | 9.17% |
Cost of Revenue | 1,007 | 929.5 | 949.7 | 884.4 | 901.6 | 949.1 |
Gross Profit | 260 | 326.7 | 362.8 | 432.2 | 459 | 441.3 |
Other Operating Expenses | 31.4 | 42 | 44.3 | 44.5 | 41.3 | 17.3 |
Operating Expenses | 117.9 | 131.5 | 130.3 | 151.7 | 142.3 | 107 |
Operating Income | 142.1 | 195.2 | 232.5 | 280.5 | 316.7 | 334.3 |
Interest Expense | -3.8 | -3.2 | -3.5 | -2.4 | -2.2 | -2.4 |
Interest & Investment Income | 4.3 | 6.9 | 14.8 | 15.5 | 1.8 | 0.6 |
Earnings From Equity Investments | 9.4 | 4 | -2.8 | 14.3 | -60.7 | -20.9 |
Other Non Operating Income (Expenses) | -0.6 | -0.4 | 2 | -1 | 0.7 | 0.9 |
EBT Excluding Unusual Items | 151.4 | 202.5 | 243 | 306.9 | 256.3 | 312.5 |
Impairment of Goodwill | - | - | - | -10 | - | -5.1 |
Gain (Loss) on Sale of Investments | -0.5 | 0.1 | - | 24.6 | -11 | 55.2 |
Asset Writedown | -38.9 | -40.3 | -4.3 | 3.2 | -4.1 | -4.3 |
Pretax Income | 112 | 162.3 | 238.7 | 324.7 | 241.2 | 358.3 |
Income Tax Expense | 27.8 | 54.6 | 65.6 | 87.6 | 75.3 | 77.4 |
Earnings From Continuing Operations | 84.2 | 107.7 | 173.1 | 237.1 | 165.9 | 280.9 |
Net Income to Company | 84.2 | 107.7 | 173.1 | 237.1 | 165.9 | 280.9 |
Minority Interest in Earnings | 16.3 | 15.7 | -0.3 | -3 | -4.4 | - |
Net Income | 100.5 | 123.4 | 172.8 | 234.1 | 161.5 | 280.9 |
Net Income to Common | 100.5 | 123.4 | 172.8 | 234.1 | 161.5 | 280.9 |
Net Income Growth | -31.59% | -28.59% | -26.19% | 44.95% | -42.51% | 1.52% |
Shares Outstanding (Basic) | 126 | 126 | 126 | 126 | 126 | 126 |
Shares Outstanding (Diluted) | 127 | 127 | 127 | 126 | 127 | 127 |
Shares Change | 0.04% | -0.03% | 0.25% | -0.39% | 0.17% | 0.33% |
EPS (Basic) | 0.80 | 0.98 | 1.37 | 1.86 | 1.28 | 2.23 |
EPS (Diluted) | 0.79 | 0.97 | 1.36 | 1.85 | 1.27 | 2.22 |
EPS Growth | -31.56% | -28.52% | -26.39% | 45.56% | -42.61% | 1.19% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 114.1 | 126 | 187.4 | 300.7 | 289.5 | 445.3 |
Free Cash Flow Per Share | 0.90 | 0.99 | 1.48 | 2.38 | 2.28 | 3.52 |
Dividend Per Share | 1.250 | 1.250 | 1.250 | 1.250 | 1.000 | 1.000 |
Dividend Growth | 0% | 0% | 0% | 25.00% | 0% | -33.33% |
Gross Margin | 20.52% | 26.01% | 27.64% | 32.83% | 33.73% | 31.74% |
Operating Margin | 11.21% | 15.54% | 17.71% | 21.30% | 23.28% | 24.04% |
Profit Margin | 7.93% | 9.82% | 13.17% | 17.78% | 11.87% | 20.20% |
Free Cash Flow Margin | 9.00% | 10.03% | 14.28% | 22.84% | 21.28% | 32.03% |
EBITDA | 166.1 | 217.9 | 260.4 | 308 | 346.4 | 359.1 |
EBITDA Margin | 13.11% | 17.35% | 19.84% | 23.39% | 25.46% | 25.83% |
D&A For EBITDA | 24 | 22.7 | 27.9 | 27.5 | 29.7 | 24.8 |
EBIT | 142.1 | 195.2 | 232.5 | 280.5 | 316.7 | 334.3 |
EBIT Margin | 11.21% | 15.54% | 17.71% | 21.30% | 23.28% | 24.04% |
Effective Tax Rate | 24.82% | 33.64% | 27.48% | 26.98% | 31.22% | 21.60% |
Revenue as Reported | 1,282 | 1,266 | 1,322 | 1,328 | 1,376 | 1,436 |