Manitou BF SA (EPA:MTU)

Manitou BF Income Statement

Financials in millions EUR. Fiscal year is January - December.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Revenue	2,564	2,656	2,871	2,362	1,875
Revenue Growth (YoY)	-3.45%	-7.50%	21.58%	25.98%	18.26%
Cost of Revenue	2,112	2,156	2,384	2,049	1,558
Gross Profit	452.12	500.11	487.67	312.35	316.35
Selling, General & Admin	262.92	259.95	234.57	194.04	167.79
Research & Development	48.53	43.54	40.37	34.92	27.36
Other Operating Expenses	-1.96	-2.34	1.37	-1.36	-2.62
Operating Expenses	309.48	301.15	276.3	227.6	192.52
Operating Income	142.64	198.96	211.37	84.75	123.82
Interest Expense	-131.01	-21.79	-16.59	-8.41	-6.99
Interest & Investment Income	-	2.89	1.25	1.3	1.55
Earnings From Equity Investments	3.2	2.82	2.54	1.99	2.88
Currency Exchange Gain (Loss)	-	-1.91	0.13	3.74	0.01
Other Non Operating Income (Expenses)	108.82	-4.24	-0.86	-0.89	-0.44
EBT Excluding Unusual Items	123.65	176.73	197.83	82.47	120.82
Merger & Restructuring Charges	-	-0.01	-0.36	-0.04	0.03
Gain (Loss) on Sale of Assets	-	0.07	0.18	-0.11	-0.08
Other Unusual Items	-16.8	-4.05	-3.54	-2.32	-4.59
Pretax Income	106.85	172.74	194.11	80	116.19
Income Tax Expense	38.39	50.82	50.6	24.95	29.18
Earnings From Continuing Operations	68.46	121.92	143.51	55.05	87.01
Minority Interest in Earnings	-0.04	-0.05	-0.11	-0.33	-0.25
Net Income	68.42	121.88	143.39	54.73	86.76
Net Income to Common	68.42	121.88	143.39	54.73	86.76
Net Income Growth	-43.87%	-15.00%	162.02%	-36.92%	119.18%
Shares Outstanding (Basic)	38	38	38	38	38
Shares Outstanding (Diluted)	38	38	38	38	38
Shares Change (YoY)	-0.12%	-0.01%	-	-0.00%	-0.01%
EPS (Basic)	1.79	3.18	3.75	1.43	2.27
EPS (Diluted)	1.79	3.18	3.75	1.43	2.27
EPS Growth	-43.71%	-15.13%	162.03%	-36.92%	120.10%
Free Cash Flow	218.05	169.04	-125.24	-177.16	98.46
Free Cash Flow Per Share	5.71	4.42	-3.27	-4.63	2.57
Dividend Per Share	-	1.250	1.350	0.630	0.800
Dividend Growth	-	-7.41%	114.29%	-21.25%	33.33%
Gross Margin	17.63%	18.83%	16.98%	13.23%	16.88%
Operating Margin	5.56%	7.49%	7.36%	3.59%	6.60%
Profit Margin	2.67%	4.59%	4.99%	2.32%	4.63%
Free Cash Flow Margin	8.50%	6.37%	-4.36%	-7.50%	5.25%
EBITDA	229.11	250.4	272.11	139.66	177.61
EBITDA Margin	8.94%	9.43%	9.48%	5.91%	9.47%
D&A For EBITDA	86.48	51.44	60.74	54.91	53.79
EBIT	142.64	198.96	211.37	84.75	123.82
EBIT Margin	5.56%	7.49%	7.36%	3.59%	6.60%
Effective Tax Rate	35.93%	29.42%	26.07%	31.19%	25.11%

Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.