Manitou BF SA (EPA:MTU)
France flag France · Delayed Price · Currency is EUR
20.00
+0.08 (0.40%)
May 6, 2025, 4:39 PM CET

Manitou BF Cash Flow Statement

Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2015 - 2019
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2015 - 2019
Net Income
121.88143.3954.7386.7639.58
Upgrade
Depreciation & Amortization
63.0360.7454.9153.7950.74
Upgrade
Other Amortization
16.11----
Upgrade
Loss (Gain) on Equity Investments
-2.82-1.41-1.5-0.03-1.68
Upgrade
Other Operating Activities
-4.891.878.029.91-1.35
Upgrade
Change in Accounts Receivable
181.25-162.35-157.4-22.4673.43
Upgrade
Change in Inventory
49.34-167.66-166.27-65.37126.78
Upgrade
Change in Accounts Payable
-174.348.04106.2394.98-35.44
Upgrade
Change in Other Net Operating Assets
0.4224.76-3.18-27.6-30.5
Upgrade
Operating Cash Flow
250.01-52.63-104.47129.99221.55
Upgrade
Operating Cash Flow Growth
----41.33%232.46%
Upgrade
Capital Expenditures
-80.96-72.61-72.69-31.53-28.15
Upgrade
Sale of Property, Plant & Equipment
0.670.930.610.45-
Upgrade
Cash Acquisitions
-23.52-2.71-3.27--
Upgrade
Sale (Purchase) of Intangibles
-31.99-32.43-20.84-20.33-18.33
Upgrade
Other Investing Activities
-0.4111.910.21-0.21-3.79
Upgrade
Investing Cash Flow
-136.21-94.91-95.99-41.62-50.28
Upgrade
Long-Term Debt Issued
---13.97-
Upgrade
Long-Term Debt Repaid
-10.63-7.71-6.41-5.94-5.6
Upgrade
Net Debt Issued (Repaid)
-10.63-7.71-6.418.03-5.6
Upgrade
Issuance of Common Stock
0.08-0.18--
Upgrade
Repurchase of Common Stock
--0.06--0.2-
Upgrade
Common Dividends Paid
-51.73-24.13-30.61-22.97-19.42
Upgrade
Other Financing Activities
4.6152.2159.8-4.63-20.96
Upgrade
Financing Cash Flow
-57.68120.3122.96-19.77-45.98
Upgrade
Foreign Exchange Rate Adjustments
-6.880.420.784.3-0.49
Upgrade
Net Cash Flow
49.23-26.81-176.7272.89124.82
Upgrade
Free Cash Flow
169.04-125.24-177.1698.46193.4
Upgrade
Free Cash Flow Growth
----49.09%1079.40%
Upgrade
Free Cash Flow Margin
6.37%-4.36%-7.50%5.25%12.20%
Upgrade
Free Cash Flow Per Share
4.42-3.27-4.632.575.05
Upgrade
Cash Income Tax Paid
63.0152.920.8427.7130.88
Upgrade
Levered Free Cash Flow
120.33-144.19-220.862.32205.13
Upgrade
Unlevered Free Cash Flow
133.95-133.82-215.5466.69210.06
Upgrade
Change in Net Working Capital
-43.42221.62229.8912.64-152.15
Upgrade
Updated Mar 6, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.