Neurones S.A. (EPA:NRO)

Neurones Income Statement

Financials in millions EUR. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jun 30, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Revenue	832.25	810.35	741.18	665.38	579.88	524.49
Revenue Growth (YoY)	7.40%	9.33%	11.39%	14.74%	10.56%	2.83%
Cost of Revenue	421.59	421.59	394.42	356.26	323.3	296.19
Gross Profit	410.66	388.76	346.76	309.12	256.58	228.3
Selling, General & Admin	287.11	287.11	248.58	215	174.75	154.44
Other Operating Expenses	32.52	6.62	7.58	6.49	5.38	6.94
Operating Expenses	336.83	310.93	272.06	236.89	194.93	176.41
Operating Income	73.83	77.83	74.69	72.22	61.64	51.89
Interest Expense	-1.82	-1.82	-1.43	-1.7	-0.97	-1.02
Interest & Investment Income	11.95	11.85	5.92	1.66	1.15	1.02
Other Non Operating Income (Expenses)	0	0	-	-0.02	-	-0.21
EBT Excluding Unusual Items	83.96	87.86	79.18	72.16	61.83	51.68
Gain (Loss) on Sale of Investments	0.16	0.16	0.43	0.03	0	1.91
Gain (Loss) on Sale of Assets	0.03	0.03	0.83	0.06	-0.3	-0.09
Other Unusual Items	0.07	0.07	0.33	0.61	0.23	0.06
Pretax Income	84.21	88.11	80.77	72.86	61.76	53.56
Income Tax Expense	23.38	24.88	22.18	21.09	18.82	18.58
Earnings From Continuing Operations	60.83	63.23	58.58	51.77	42.94	34.99
Minority Interest in Earnings	-10.07	-10.67	-9.17	-7.53	-5.23	-4.07
Net Income	50.76	52.56	49.41	44.24	37.71	30.92
Net Income to Common	50.76	52.56	49.41	44.24	37.71	30.92
Net Income Growth	4.67%	6.37%	11.68%	17.34%	21.95%	0.39%
Shares Outstanding (Basic)	-	24	24	24	24	24
Shares Outstanding (Diluted)	-	24	24	24	24	24
Shares Change (YoY)	-	0.14%	0.10%	0.18%	-0.13%	-0.07%
EPS (Basic)	-	2.17	2.04	1.83	1.56	1.28
EPS (Diluted)	-	2.16	2.03	1.82	1.55	1.27
EPS Growth	-	6.40%	11.54%	17.42%	22.05%	0.13%
Free Cash Flow	-	72.35	54.09	44.36	57.92	60.1
Free Cash Flow Per Share	-	2.97	2.23	1.83	2.39	2.48
Dividend Per Share	-	1.300	1.200	1.100	1.000	-
Dividend Growth	-	8.33%	9.09%	10.00%	-	-
Gross Margin	49.34%	47.97%	46.78%	46.46%	44.25%	43.53%
Operating Margin	8.87%	9.60%	10.08%	10.85%	10.63%	9.89%
Profit Margin	6.10%	6.49%	6.67%	6.65%	6.50%	5.90%
Free Cash Flow Margin	-	8.93%	7.30%	6.67%	9.99%	11.46%
EBITDA	83.16	86.92	82.72	79.57	69.42	59.79
EBITDA Margin	9.99%	10.73%	11.16%	11.96%	11.97%	11.40%
D&A For EBITDA	9.33	9.09	8.02	7.35	7.78	7.91
EBIT	73.83	77.83	74.69	72.22	61.64	51.89
EBIT Margin	8.87%	9.60%	10.08%	10.85%	10.63%	9.89%
Effective Tax Rate	27.77%	28.24%	27.47%	28.95%	30.47%	34.68%
Revenue as Reported	810.35	810.35	741.18	665.38	579.88	524.49

Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.