Nexity SA (EPA:NXI)
France · Delayed Price · Currency is EUR 7.08
+0.02 (0.35%)
Aug 3, 2026, 1:27 PM CET
Nexity Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 2,583 | 2,821 | 3,333 | 3,964 | 4,352 | 4,468 | |
Revenue Growth | -8.43% | -15.36% | -15.93% | -8.90% | -2.61% | -0.96% |
Cost of Revenue | 1,831 | 2,050 | 2,557 | 2,605 | 2,884 | 2,888 |
Gross Profit | 752.1 | 771.13 | 775.55 | 1,359 | 1,468 | 1,580 |
Selling, General & Admin | 509.29 | 537.06 | 681.94 | 946.93 | 927.31 | 1,015 |
Other Operating Expenses | 24.94 | 26.68 | 32.26 | 36.18 | 33.7 | 34.51 |
Operating Expenses | 726.82 | 756.09 | 915.86 | 1,181 | 1,133 | 1,207 |
Operating Income | 25.28 | 15.04 | -140.31 | 178.5 | 335.16 | 373.38 |
Interest Expense | -81.07 | -85.18 | -110.19 | -89.84 | -53.42 | -69 |
Interest & Investment Income | 17.65 | 17.65 | 18.52 | 11.29 | 4.03 | 2.3 |
Earnings From Equity Investments | -38.86 | -45.4 | 3.68 | -30.52 | 18.29 | 29.11 |
Other Non Operating Income (Expenses) | -23.14 | -21.79 | -37.95 | -21.54 | -11.18 | -16.81 |
EBT Excluding Unusual Items | -100.14 | -119.68 | -266.25 | 47.89 | 292.88 | 318.98 |
Merger & Restructuring Charges | -9.51 | -9.51 | - | - | - | - |
Impairment of Goodwill | - | - | - | - | - | 61.09 |
Other Unusual Items | -120.62 | -118.9 | 131.92 | 39.62 | - | 54.52 |
Pretax Income | -230.27 | -248.09 | -134.33 | 87.51 | 292.88 | 434.59 |
Income Tax Expense | -58.22 | -64.55 | -73.19 | 50.78 | 88.77 | 98.13 |
Earnings From Continuing Operations | -172.04 | -183.54 | -61.14 | 36.73 | 204.11 | 336.46 |
Minority Interest in Earnings | -3.25 | -4.85 | -1.09 | -17.53 | -16.34 | -11.56 |
Net Income | -175.29 | -188.39 | -62.23 | 19.21 | 187.77 | 324.91 |
Net Income to Common | -175.29 | -188.39 | -62.23 | 19.21 | 187.77 | 324.91 |
Net Income Growth | - | - | - | -89.77% | -42.21% | 187.50% |
Shares Outstanding (Basic) | 56 | 55 | 56 | 56 | 55 | 56 |
Shares Outstanding (Diluted) | 56 | 55 | 56 | 65 | 64 | 62 |
Shares Change | 0.35% | -0.21% | -13.95% | 1.26% | 2.51% | -2.94% |
EPS (Basic) | -3.15 | -3.40 | -1.12 | 0.35 | 3.40 | 5.85 |
EPS (Diluted) | -3.15 | -3.40 | -1.12 | 0.33 | 2.98 | 5.25 |
EPS Growth | - | - | - | -88.93% | -43.24% | 196.61% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 195.32 | 177.36 | 184.3 | 179.11 | 200.1 | 42.85 |
Free Cash Flow Per Share | 3.51 | 3.20 | 3.32 | 2.78 | 3.14 | 0.69 |
Dividend Per Share | - | - | - | - | 2.500 | 2.500 |
Dividend Growth | - | - | - | - | 0% | 25.00% |
Gross Margin | 29.12% | 27.33% | 23.27% | 34.28% | 33.74% | 35.37% |
Operating Margin | 0.98% | 0.53% | -4.21% | 4.50% | 7.70% | 8.36% |
Profit Margin | -6.79% | -6.68% | -1.87% | 0.48% | 4.32% | 7.27% |
Free Cash Flow Margin | 7.56% | 6.29% | 5.53% | 4.52% | 4.60% | 0.96% |
EBITDA | 73.15 | 72.81 | -96.12 | 232.05 | 374.21 | 406.13 |
EBITDA Margin | 2.83% | 2.58% | -2.88% | 5.85% | 8.60% | 9.09% |
D&A For EBITDA | 47.87 | 57.77 | 44.2 | 53.56 | 39.05 | 32.74 |
EBIT | 25.28 | 15.04 | -140.31 | 178.5 | 335.16 | 373.38 |
EBIT Margin | 0.98% | 0.53% | -4.21% | 4.50% | 7.70% | 8.36% |
Effective Tax Rate | - | - | - | 58.03% | 30.31% | 22.58% |