OPmobility SE (EPA:OPM)
France flag France · Delayed Price · Currency is EUR
9.50
-0.09 (-0.89%)
Oct 21, 2026, 5:35 PM CEST

OPmobility SE Financials Overview

Millions EUR. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
10,08610,21610,48410,3148,5387,233
Revenue Growth
-1.27%-2.56%1.65%20.80%18.04%2.26%
Gross Profit
1,1681,1711,1381,139957.65830.47
Operating Income
409428383352314.01247.37
Net Income
197185170163167.61126.37
Earnings Per Share
1.381.301.181.131.160.87
EPS Growth
6.42%9.78%4.42%-2.51%33.29%-

Revenue by Segment

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Powertrain
2,6092,6052,6602,7062,686-
Exterior & Lighting
4,4924,5854,8244,9393,559-
Modules
3,0893,1143,0732,7552,3521,997
Unallocated Items
--89-73-86-58.63-28.79
Total
10,08510,21510,48410,3148,5387,233

Cash & Debt

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
815730671637575.63892.68
Total Debt
2,2482,2482,3622,2902,3441,837
Net Cash (Debt)
-1,433-1,518-1,691-1,653-1,769-944.13
Net Cash Growth
------
Net Cash Per Share
-10.02-10.62-11.75-11.47-12.21-6.48

Cash Flow & CapEx

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
777745754709446.58544.92
Capital Expenditures
-332-291-287-321-219.46-162.42
Free Cash Flow
445454467388227.12382.5
Free Cash Flow Growth
-1.98%-2.78%20.36%70.84%-40.62%124.57%

Margins

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
11.58%11.46%10.85%11.04%11.22%11.48%
Operating Margin
4.06%4.19%3.65%3.41%3.68%3.42%
Pretax Margin
2.83%2.60%2.32%2.19%2.78%2.71%
Profit Margin
1.95%1.81%1.62%1.58%1.96%1.75%
FCF Margin
4.41%4.44%4.45%3.76%2.66%5.29%

Dividends

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingOct '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
0.4900.4900.6000.3900.3900.280
Dividend Per Share Growth
36.11%-18.33%53.85%0%39.29%-42.86%
Dividend Yield
5.16%3.07%5.93%3.25%2.86%1.22%

Valuation

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingOct '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
6.8912.338.4910.6011.7126.28
Forward PE
7.199.586.267.688.4711.64
P/FCF Ratio
3.055.023.094.458.648.68
PS Ratio
0.130.220.140.170.230.46