Orange S.A. (EPA:ORA)
France · Delayed Price · Currency is EUR 15.34
-0.07 (-0.42%)
Sep 4, 2026, 5:36 PM CET
Orange Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 41,491 | 40,396 | 40,260 | 39,678 | 39,127 | 42,522 | |
Revenue Growth | 3.02% | 0.34% | 1.47% | 1.41% | -7.98% | 0.60% |
Cost of Revenue | 24,432 | 25,482 | 24,297 | 24,695 | 23,970 | 26,960 |
Gross Profit | 17,059 | 14,914 | 15,963 | 14,983 | 15,157 | 15,562 |
Selling, General & Admin | 746 | 746 | 810 | 809 | 848 | 930 |
Other Operating Expenses | 1,471 | 1,409 | 1,146 | 1,106 | 1,226 | 1,591 |
Operating Expenses | 11,129 | 10,588 | 9,687 | 9,533 | 9,339 | 11,076 |
Operating Income | 5,930 | 4,326 | 6,276 | 5,450 | 5,818 | 4,486 |
Interest Expense | -1,688 | -1,422 | -1,468 | -1,383 | -1,149 | -1,139 |
Earnings From Equity Investments | -317 | -202 | -348 | -29 | -2 | 3 |
Currency Exchange Gain (Loss) | -2 | 4 | -40 | -51 | -117 | 45 |
Other Non Operating Income (Expenses) | 249 | 171 | 444 | 245 | 343 | 295 |
EBT Excluding Unusual Items | 4,172 | 2,877 | 4,864 | 4,232 | 4,893 | 3,690 |
Merger & Restructuring Charges | -280 | -345 | -149 | -484 | -157 | -345 |
Impairment of Goodwill | -332 | -332 | - | - | -817 | -3,702 |
Gain (Loss) on Sale of Investments | -81 | -116 | -160 | -129 | -107 | -84 |
Gain (Loss) on Sale of Assets | 2,702 | 184 | -279 | 90 | 233 | 2,507 |
Asset Writedown | -66 | -66 | -62 | -116 | -110 | -108 |
Legal Settlements | -41 | -35 | -162 | -41 | -50 | -218 |
Other Unusual Items | - | - | -2 | 11 | - | - |
Pretax Income | 6,074 | 2,167 | 4,050 | 3,563 | 3,885 | 1,740 |
Income Tax Expense | 1,275 | 1,070 | 1,355 | 875 | 1,313 | 962 |
Earnings From Continuing Operations | 4,799 | 1,097 | 2,695 | 2,688 | 2,572 | 778 |
Earnings From Discontinued Operations | -1 | 42 | 207 | 203 | 45 | - |
Net Income to Company | 4,798 | 1,139 | 2,902 | 2,891 | 2,617 | 778 |
Minority Interest in Earnings | -656 | -601 | -552 | -451 | -471 | -545 |
Net Income | 4,142 | 538 | 2,350 | 2,440 | 2,146 | 233 |
Preferred Dividends & Other Adjustments | 169 | 169 | 176 | 175 | 200 | 225 |
Net Income to Common | 3,973 | 369 | 2,174 | 2,265 | 1,946 | 8 |
Net Income Growth | 317.33% | -83.03% | -4.02% | 16.39% | 24225.00% | -99.83% |
Shares Outstanding (Basic) | 2,981 | 2,658 | 2,659 | 2,659 | 2,658 | 2,657 |
Shares Outstanding (Diluted) | 2,995 | 2,660 | 2,660 | 2,661 | 2,687 | 2,658 |
Shares Change | 33.95% | 0.02% | -0.03% | -0.98% | 1.09% | -0.97% |
EPS (Basic) | 1.33 | 0.14 | 0.82 | 0.85 | 0.73 | 0.00 |
EPS (Diluted) | 1.32 | 0.14 | 0.82 | 0.85 | 0.73 | 0.00 |
EPS Growth | 210.78% | -83.39% | -4.00% | 16.88% | 24110.60% | -99.82% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 5,033 | 3,458 | 3,485 | 4,225 | 2,458 | 2,487 |
Free Cash Flow Per Share | 1.68 | 1.30 | 1.31 | 1.59 | 0.92 | 0.94 |
Dividend Per Share | 0.750 | 0.750 | 0.750 | 0.720 | 0.700 | 0.700 |
Dividend Growth | 0% | 0% | 4.17% | 2.86% | 0% | 0% |
Gross Margin | 41.12% | 36.92% | 39.65% | 37.76% | 38.74% | 36.60% |
Operating Margin | 14.29% | 10.71% | 15.59% | 13.74% | 14.87% | 10.55% |
Profit Margin | 9.58% | 0.91% | 5.40% | 5.71% | 4.97% | 0.02% |
Free Cash Flow Margin | 12.13% | 8.56% | 8.66% | 10.65% | 6.28% | 5.85% |
EBITDA | 12,103 | 10,084 | 11,436 | 10,534 | 10,547 | 11,644 |
EBITDA Margin | 29.17% | 24.96% | 28.41% | 26.55% | 26.96% | 27.38% |
D&A For EBITDA | 6,173 | 5,758 | 5,160 | 5,084 | 4,729 | 7,158 |
EBIT | 5,930 | 4,326 | 6,276 | 5,450 | 5,818 | 4,486 |
EBIT Margin | 14.29% | 10.71% | 15.59% | 13.74% | 14.87% | 10.55% |
Effective Tax Rate | 20.99% | 49.38% | 33.46% | 24.56% | 33.80% | 55.29% |