Patrimoine et Commerce SA (EPA:PAT)
24.00
0.00 (0.00%)
May 6, 2025, 3:42 PM CET
Patrimoine et Commerce Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
Rental Revenue | 52.69 | 50.52 | 47.39 | 43.94 | 45.9 | Upgrade
|
Tenant Reimbursements | - | - | 10.26 | 9.98 | 9.08 | Upgrade
|
Other Revenue | 12.39 | -3.09 | 0.45 | 0.9 | -0.61 | Upgrade
|
Total Revenue | 65.08 | 47.44 | 58.1 | 54.82 | 54.36 | Upgrade
|
Revenue Growth (YoY | 37.19% | -18.36% | 5.98% | 0.85% | 24.66% | Upgrade
|
Property Expenses | 5.76 | 3.86 | 13.47 | 13.11 | 11.95 | Upgrade
|
Selling, General & Administrative | 6.03 | 4.93 | 4.83 | 4.29 | 4.23 | Upgrade
|
Other Operating Expenses | 1.15 | 0.97 | 1.37 | 0.44 | 1.13 | Upgrade
|
Total Operating Expenses | 12.94 | 9.76 | 19.67 | 17.85 | 17.31 | Upgrade
|
Operating Income | 52.14 | 37.67 | 38.43 | 36.98 | 37.05 | Upgrade
|
Interest Expense | -13.41 | -12.13 | -0.02 | -9.82 | -9.55 | Upgrade
|
Interest & Investment Income | 1.43 | 1.39 | 0.35 | 0.41 | 0.51 | Upgrade
|
Other Non-Operating Income | -1.14 | -1.2 | -7 | 1.13 | 0.72 | Upgrade
|
EBT Excluding Unusual Items | 39.02 | 25.73 | 31.76 | 28.7 | 28.74 | Upgrade
|
Gain (Loss) on Sale of Investments | - | - | -0 | - | - | Upgrade
|
Gain (Loss) on Sale of Assets | -0.06 | 0.17 | -0.08 | 0.08 | -0.05 | Upgrade
|
Asset Writedown | 1.97 | 2.15 | 14.77 | 2.37 | -9.78 | Upgrade
|
Pretax Income | 40.93 | 28.04 | 46.45 | 31.16 | 18.92 | Upgrade
|
Income Tax Expense | 0.16 | -0.15 | 0.34 | -0 | -0.49 | Upgrade
|
Earnings From Continuing Operations | 40.77 | 28.18 | 46.11 | 31.16 | 19.41 | Upgrade
|
Minority Interest in Earnings | 0.2 | 0.85 | 1.69 | 0.36 | -1.62 | Upgrade
|
Net Income | 40.97 | 29.03 | 47.81 | 31.52 | 17.79 | Upgrade
|
Net Income to Common | 40.97 | 29.03 | 47.81 | 31.52 | 17.79 | Upgrade
|
Net Income Growth | 41.12% | -39.28% | 51.68% | 77.16% | -30.75% | Upgrade
|
Basic Shares Outstanding | 15 | 15 | 15 | 15 | 14 | Upgrade
|
Diluted Shares Outstanding | 15 | 15 | 15 | 15 | 14 | Upgrade
|
Shares Change (YoY) | 1.60% | 0.75% | 1.71% | 4.39% | 2.49% | Upgrade
|
EPS (Basic) | 2.66 | 1.91 | 3.17 | 2.13 | 1.25 | Upgrade
|
EPS (Diluted) | 2.66 | 1.91 | 3.17 | 2.13 | 1.25 | Upgrade
|
EPS Growth | 39.16% | -39.75% | 48.90% | 70.31% | -32.68% | Upgrade
|
Dividend Per Share | 1.350 | 1.350 | 1.300 | 1.250 | 1.250 | Upgrade
|
Dividend Growth | - | 3.85% | 4.00% | - | - | Upgrade
|
Operating Margin | 80.11% | 79.42% | 66.14% | 67.45% | 68.16% | Upgrade
|
Profit Margin | 62.95% | 61.20% | 82.28% | 57.49% | 32.72% | Upgrade
|
EBITDA | 52.24 | 37.77 | 39.15 | 37 | 37.06 | Upgrade
|
EBITDA Margin | 80.27% | 79.62% | 67.37% | 67.49% | 68.17% | Upgrade
|
D&A For Ebitda | 0.1 | 0.1 | 0.72 | 0.02 | 0 | Upgrade
|
EBIT | 52.14 | 37.67 | 38.43 | 36.98 | 37.05 | Upgrade
|
EBIT Margin | 80.11% | 79.42% | 66.14% | 67.45% | 68.16% | Upgrade
|
Funds From Operations (FFO) | 30.7 | - | - | - | - | Upgrade
|
Adjusted Funds From Operations (AFFO) | 30.7 | - | - | - | - | Upgrade
|
FFO Payout Ratio | 67.40% | - | - | - | - | Upgrade
|
Effective Tax Rate | 0.40% | - | 0.73% | - | - | Upgrade
|
Source: S&P Global Market Intelligence. Real Estate template. Financial Sources.