Haulotte Group SA (EPA: PIG)
France flag France · Delayed Price · Currency is EUR
2.650
-0.040 (-1.49%)
Dec 20, 2024, 4:58 PM CET

Haulotte Group Cash Flow Statement

Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2023 FY 2022 FY 2021 FY 2020 FY 2019 2018 - 2014
Period Ending
Jun '24 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19 2018 - 2014
Net Income
16.780.19-15.287.93-26.0619.42
Upgrade
Depreciation & Amortization
6.088.082.6817.2717.517.67
Upgrade
Other Amortization
6.574.554.082.562.652.61
Upgrade
Loss (Gain) From Sale of Assets
-4.78-4.74-1.070.04-1.56-0.61
Upgrade
Asset Writedown & Restructuring Costs
6.826.8212.26-4.19-
Upgrade
Other Operating Activities
21.9421.0110.73-1.3520.554.6
Upgrade
Change in Accounts Receivable
30.66-6-36.29-13.623.01
Upgrade
Change in Inventory
-7.1711.51-73.45-48.98-13.43
Upgrade
Change in Accounts Payable
-5.94-24.1317.81--24.25-15.76
Upgrade
Change in Other Net Operating Assets
7.4917.989.189.15-21.69-17.1
Upgrade
Operating Cash Flow
78.4635.27-69.3635.633.9120.41
Upgrade
Operating Cash Flow Growth
---4.96%66.18%-
Upgrade
Capital Expenditures
-13.16-14.32-18.18-35.72-31.2-31.15
Upgrade
Sale of Property, Plant & Equipment
6.926.722.491.882.254.44
Upgrade
Investing Cash Flow
-6.23-7.6-15.69-33.84-28.96-26.71
Upgrade
Long-Term Debt Issued
-15.17119.5523.915.0594.51
Upgrade
Long-Term Debt Repaid
--33-23.18-19.82-14.49-85.01
Upgrade
Net Debt Issued (Repaid)
-62.99-17.8396.374.08-9.449.5
Upgrade
Issuance of Common Stock
0.01---0.09-
Upgrade
Repurchase of Common Stock
-0.03-0.11-0.06-0.11--0.1
Upgrade
Common Dividends Paid
-----6.49-6.5
Upgrade
Other Financing Activities
5.35.3-0.27---
Upgrade
Financing Cash Flow
-57.71-12.6389.563.97-15.852.9
Upgrade
Foreign Exchange Rate Adjustments
-4.69-6.96-1.92-0.83-2.030.62
Upgrade
Miscellaneous Cash Flow Adjustments
-0-0----
Upgrade
Net Cash Flow
9.828.072.64.9-12.92-2.77
Upgrade
Free Cash Flow
65.320.95-87.54-0.132.71-10.74
Upgrade
Free Cash Flow Margin
9.03%2.76%-14.39%-0.03%0.62%-1.76%
Upgrade
Free Cash Flow Per Share
2.340.71-2.97-0.000.09-0.36
Upgrade
Levered Free Cash Flow
44.169.83-104.34-10.841.461.9
Upgrade
Unlevered Free Cash Flow
54.9818.32-101.13-8.3843.453.98
Upgrade
Change in Net Working Capital
-27.91-3.3385.852.82-46.37.71
Upgrade
Source: S&P Capital IQ. Standard template. Financial Sources.