Poxel S.A. (EPA:POXEL)
0.2020
-0.0075 (-3.58%)
Aug 3, 2026, 4:14 PM CET
Poxel Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
| 7.66 | 6.64 | 1.98 | 0.67 | 16.43 | 6.81 | |
Revenue Growth | 15.39% | 234.98% | 193.92% | -95.90% | 141.33% | -74.37% |
Cost of Revenue | 3.67 | 2.94 | 1.98 | 0.67 | - | - |
Gross Profit | 3.98 | 3.69 | 0 | 0 | 16.43 | 6.81 |
Selling, General & Admin | 4.91 | 6.35 | 8.37 | 9.44 | 6.42 | 9.92 |
Depreciation & Amortization Expenses | - | - | - | - | 0.45 | - |
Research & Development | 0.88 | 1 | 20.95 | 13.94 | - | 29.22 |
Other Operating Expenses | -0.06 | -0.16 | -0.56 | -1.49 | 29.74 | -2.52 |
Total Operating Expenses | 5.74 | 7.19 | 28.77 | 21.89 | 36.61 | 36.63 |
Operating Income | -1.76 | -3.5 | -28.76 | -21.89 | -20.18 | -29.82 |
Interest Income | 1.83 | 1.89 | 0.25 | 0.17 | 1.69 | 1.72 |
Interest Expense | -15.51 | -14.02 | -6.15 | -9.91 | 3.32 | -1.73 |
Other Non-Operating Income (Expense) | 1.78 | -2.68 | -0.43 | 0.23 | -0.01 | -1.97 |
Total Non-Operating Income (Expense) | -11.91 | -14.8 | -6.33 | -9.51 | 5 | -1.98 |
Pretax Income | -13.66 | -18.3 | -35.09 | -31.4 | -21.8 | -31.79 |
Provision for Income Taxes | -0 | -0 | -0 | -0 | -2.27 | -0.04 |
Net Income | -13.66 | -18.3 | -35.09 | -31.39 | -19.53 | -31.76 |
Net Income to Common | -13.66 | -18.31 | -35.09 | -31.4 | -19.55 | -31.83 |
Net Income Growth | - | - | - | - | - | - |
Shares Outstanding (Basic) | 53 | 48 | 34 | 29 | 29 | 28 |
Shares Outstanding (Diluted) | 53 | 48 | 34 | 29 | 29 | 28 |
Shares Change | 11.21% | 42.32% | 15.33% | 1.52% | 4.04% | 6.14% |
EPS (Basic) | -0.26 | -0.38 | -1.05 | -1.08 | -0.83 | -1.16 |
EPS (Diluted) | -0.26 | -0.38 | -1.05 | -1.08 | -0.83 | -1.16 |
EPS Growth | - | - | - | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
Free Cash Flow | 7.59 | -9.51 | -13.98 | -21.83 | -16.92 | -25.98 |
Free Cash Flow Growth | - | - | - | - | - | - |
Free Cash Flow Per Share | 0.14 | -0.20 | -0.42 | -0.75 | -0.59 | -0.94 |
Gross Margin | 52.02% | 55.65% | 0.05% | 0.30% | 100.00% | 100.00% |
Operating Margin | -22.92% | -52.76% | -1451.99% | -3247.77% | -122.87% | -438.13% |
Profit Margin | -178.40% | -275.78% | -1771.13% | -4657.86% | -118.93% | -466.62% |
FCF Margin | 99.09% | -143.35% | -705.65% | -3238.28% | -103.02% | -381.78% |
EBITDA | -1.72 | -3.38 | -11.56 | -21.34 | -19.63 | -29.4 |
EBITDA Margin | -22.52% | -50.87% | -583.54% | -3165.43% | -119.49% | -431.93% |
EBIT | -1.76 | -3.5 | -28.76 | -21.89 | -20.18 | -29.82 |
EBIT Margin | -22.92% | -52.76% | -1451.99% | -3247.77% | -122.87% | -438.13% |
Effective Tax Rate | 0.01% | 0.01% | 0.01% | 0.01% | 10.41% | 0.11% |